Semi-Annual Consolidated Statement Of Cash Flows

Prime Strategy Co.,Ltd. - Filing #7240297

Concept As at
2025-05-31
2024-12-01 to
2025-05-31
As at
2024-11-30
2023-12-01 to
2024-05-31
As at
2024-05-31
As at
2023-11-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
69,124,000 JPY
97,783,000 JPY
Depreciation
5,857,000 JPY
3,874,000 JPY
Interest and dividend income
-812,000 JPY
-6,000 JPY
Interest expenses
482,000 JPY
465,000 JPY
Decrease (increase) in trade receivables
10,121,000 JPY
5,886,000 JPY
Decrease (increase) in inventories
7,605,000 JPY
-2,130,000 JPY
Increase (decrease) in trade payables
-662,000 JPY
446,000 JPY
Other, net
172,000 JPY
9,777,000 JPY
Subtotal
96,964,000 JPY
101,351,000 JPY
Interest and dividends received
720,000 JPY
6,000 JPY
Interest paid
-482,000 JPY
-465,000 JPY
Income taxes paid
-21,527,000 JPY
-35,303,000 JPY
Net cash provided by (used in) operating activities
75,674,000 JPY
65,588,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-844,000 JPY
-5,110,000 JPY
Net cash provided by (used in) investing activities
-53,731,000 JPY
-4,923,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
50,000,000 JPY
Repayments of long-term borrowings
-22,032,000 JPY
-26,726,000 JPY
Proceeds from issuance of shares
13,175,000 JPY
9,727,000 JPY
Purchase of treasury shares
-61,104,000 JPY
JPY
Dividends paid
-73,976,000 JPY
-68,862,000 JPY
Net cash provided by (used in) financing activities
-162,714,000 JPY
-35,861,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,905,000 JPY
2,304,000 JPY
Net increase (decrease) in cash and cash equivalents
-142,677,000 JPY
27,108,000 JPY
Cash and cash equivalents
1,256,327,000 JPY
1,399,005,000 JPY
1,353,133,000 JPY
1,326,025,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.