Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
118,358,000,000 JPY
57,684,000,000 JPY
169,997,000,000 JPY
97,659,000,000 JPY
Notes receivable - trade
131,000,000 JPY
198,000,000 JPY
Securities
24,000,000,000 JPY
21,000,000,000 JPY
3,000,000,000 JPY
JPY
Short-term loans receivable
9,997,000,000 JPY
JPY
Accounts receivable - trade
43,120,000,000 JPY
18,227,000,000 JPY
39,901,000,000 JPY
19,187,000,000 JPY
Contract assets
1,115,000,000 JPY
820,000,000 JPY
Accounts receivable - other
6,321,000,000 JPY
5,150,000,000 JPY
Accrued revenue
324,000,000 JPY
248,000,000 JPY
Investments in leases
2,000,000 JPY
2,000,000 JPY
Prepaid expenses
1,022,000,000 JPY
1,143,000,000 JPY
Merchandise and finished goods
3,368,000,000 JPY
3,238,000,000 JPY
2,602,000,000 JPY
2,433,000,000 JPY
Advance payments to suppliers
2,789,000,000 JPY
JPY
Work in process
62,000,000 JPY
40,000,000 JPY
Raw materials and supplies
14,332,000,000 JPY
12,991,000,000 JPY
19,885,000,000 JPY
17,913,000,000 JPY
Allowance for doubtful accounts
-63,000,000 JPY
0 JPY
-53,000,000 JPY
JPY
Current assets
230,838,000,000 JPY
155,292,000,000 JPY
249,768,000,000 JPY
149,393,000,000 JPY
Other
26,222,000,000 JPY
1,043,000,000 JPY
12,684,000,000 JPY
2,657,000,000 JPY
Advances paid
699,000,000 JPY
610,000,000 JPY
Non-current assets
Property, plant and equipment
227,590,000,000 JPY
59,698,000,000 JPY
176,300,000,000 JPY
62,875,000,000 JPY
Land
11,346,000,000 JPY
9,280,000,000 JPY
11,530,000,000 JPY
9,464,000,000 JPY
Buildings
Buildings, net
8,559,000,000 JPY
8,618,000,000 JPY
Leased assets, net
104,000,000 JPY
79,000,000 JPY
Construction in progress
16,568,000,000 JPY
430,000,000 JPY
16,003,000,000 JPY
406,000,000 JPY
Other, net
7,073,000,000 JPY
10,064,000,000 JPY
Structures
Structures, net
20,259,000,000 JPY
21,892,000,000 JPY
Machinery and equipment
Machinery and equipment, net
12,193,000,000 JPY
14,118,000,000 JPY
Other
28,017,000,000 JPY
28,925,000,000 JPY
Accumulated depreciation
-20,944,000,000 JPY
-18,860,000,000 JPY
Property, plant and equipment
Vessels
Vessels, net
0 JPY
0 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,363,000,000 JPY
1,439,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
5,095,000,000 JPY
866,000,000 JPY
5,265,000,000 JPY
828,000,000 JPY
Software
559,000,000 JPY
534,000,000 JPY
Leasehold interests in land
143,000,000 JPY
143,000,000 JPY
Other
163,000,000 JPY
150,000,000 JPY
Other intangible assets
Investments and other assets
218,074,000,000 JPY
340,758,000,000 JPY
229,593,000,000 JPY
339,812,000,000 JPY
Investment securities
180,280,000,000 JPY
90,189,000,000 JPY
180,415,000,000 JPY
156,217,000,000 JPY
Shares of subsidiaries and associates
189,424,000,000 JPY
121,537,000,000 JPY
Long-term loans receivable
1,136,000,000 JPY
1,247,000,000 JPY
Long-term loans receivable from subsidiaries and associates
48,324,000,000 JPY
46,727,000,000 JPY
Long-term prepaid expenses
2,398,000,000 JPY
2,506,000,000 JPY
Deferred tax assets
943,000,000 JPY
5,738,000,000 JPY
Other
31,664,000,000 JPY
9,645,000,000 JPY
39,040,000,000 JPY
15,032,000,000 JPY
Prepaid pension costs
881,000,000 JPY
527,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
-19,000,000 JPY
-47,000,000 JPY
-19,000,000 JPY
Investments and other assets
Non-current assets
450,760,000,000 JPY
401,322,000,000 JPY
411,160,000,000 JPY
403,516,000,000 JPY
Other assets
Other assets
Assets
20,552,000,000 JPY
249,669,000,000 JPY
431,928,000,000 JPY
67,199,000,000 JPY
681,598,000,000 JPY
32,154,000,000 JPY
556,615,000,000 JPY
129,762,000,000 JPY
249,669,000,000 JPY
JPY
200,887,000,000 JPY
28,197,000,000 JPY
80,333,000,000 JPY
460,041,000,000 JPY
22,618,000,000 JPY
660,928,000,000 JPY
200,887,000,000 JPY
69,738,000,000 JPY
552,910,000,000 JPY
JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
3,039,000,000 JPY
3,000,000 JPY
Accounts payable - trade
4,356,000,000 JPY
3,182,000,000 JPY
Deposits received
257,000,000 JPY
164,000,000 JPY
Accounts payable - other
7,152,000,000 JPY
5,103,000,000 JPY
Current portion of long-term borrowings
JPY
250,000,000 JPY
Lease liabilities
208,000,000 JPY
202,000,000 JPY
Accrued expenses
5,878,000,000 JPY
9,489,000,000 JPY
Income taxes payable
11,943,000,000 JPY
9,120,000,000 JPY
5,309,000,000 JPY
1,561,000,000 JPY
Asset retirement obligations
16,000,000 JPY
JPY
Deposits received
Contract liabilities
94,000,000 JPY
115,000,000 JPY
Other
25,808,000,000 JPY
351,000,000 JPY
33,730,000,000 JPY
431,000,000 JPY
Current liabilities
49,152,000,000 JPY
59,062,000,000 JPY
49,095,000,000 JPY
47,944,000,000 JPY
Provisions
154,000,000 JPY
169,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
66,000,000 JPY
61,000,000 JPY
Non-current liabilities
Non-current liabilities
75,188,000,000 JPY
46,599,000,000 JPY
74,258,000,000 JPY
55,754,000,000 JPY
Deferred tax liabilities
33,134,000,000 JPY
18,962,000,000 JPY
41,739,000,000 JPY
34,876,000,000 JPY
Provisions
328,000,000 JPY
JPY
Other
4,126,000,000 JPY
100,000,000 JPY
4,417,000,000 JPY
256,000,000 JPY
Lease liabilities
1,012,000,000 JPY
1,171,000,000 JPY
Asset retirement obligations
34,311,000,000 JPY
24,641,000,000 JPY
24,687,000,000 JPY
17,610,000,000 JPY
Provision for retirement benefits
1,711,000,000 JPY
1,766,000,000 JPY
Provisions
Liabilities
124,340,000,000 JPY
105,661,000,000 JPY
123,354,000,000 JPY
103,699,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
458,791,000,000 JPY
403,560,000,000 JPY
404,040,000,000 JPY
356,105,000,000 JPY
Share capital
14,288,000,000 JPY
14,288,000,000 JPY
14,288,000,000 JPY
14,288,000,000 JPY
Retained earnings
445,499,000,000 JPY
390,269,000,000 JPY
397,846,000,000 JPY
349,911,000,000 JPY
Legal retained earnings
3,572,000,000 JPY
3,572,000,000 JPY
Other retained earnings
Retained earnings brought forward
194,602,000,000 JPY
154,625,000,000 JPY
Treasury shares
-997,000,000 JPY
-997,000,000 JPY
-8,094,000,000 JPY
-8,094,000,000 JPY
Valuation and translation adjustments
68,953,000,000 JPY
47,394,000,000 JPY
99,862,000,000 JPY
93,105,000,000 JPY
Valuation difference on available-for-sale securities
36,630,000,000 JPY
36,618,000,000 JPY
84,686,000,000 JPY
84,679,000,000 JPY
Deferred gains or losses on hedges
11,513,000,000 JPY
10,775,000,000 JPY
8,704,000,000 JPY
8,425,000,000 JPY
Net assets
437,000,000 JPY
-997,000,000 JPY
36,618,000,000 JPY
36,630,000,000 JPY
2,014,000,000 JPY
29,512,000,000 JPY
403,560,000,000 JPY
121,600,000,000 JPY
22,811,000,000 JPY
14,288,000,000 JPY
458,791,000,000 JPY
68,953,000,000 JPY
47,246,000,000 JPY
-997,000,000 JPY
18,795,000,000 JPY
14,288,000,000 JPY
JPY
JPY
JPY
390,269,000,000 JPY
3,572,000,000 JPY
445,499,000,000 JPY
194,602,000,000 JPY
557,257,000,000 JPY
450,954,000,000 JPY
10,775,000,000 JPY
47,394,000,000 JPY
11,513,000,000 JPY
8,704,000,000 JPY
33,671,000,000 JPY
14,288,000,000 JPY
1,589,000,000 JPY
356,105,000,000 JPY
-8,094,000,000 JPY
349,911,000,000 JPY
84,679,000,000 JPY
JPY
93,105,000,000 JPY
84,686,000,000 JPY
JPY
3,572,000,000 JPY
397,846,000,000 JPY
154,625,000,000 JPY
121,600,000,000 JPY
47,246,000,000 JPY
22,400,000,000 JPY
-8,094,000,000 JPY
8,425,000,000 JPY
JPY
14,288,000,000 JPY
537,574,000,000 JPY
404,040,000,000 JPY
99,862,000,000 JPY
4,881,000,000 JPY
449,211,000,000 JPY
467,000,000 JPY
48,491,000,000 JPY
46,320,000,000 JPY
321,771,000,000 JPY
3,572,000,000 JPY
2,275,000,000 JPY
14,288,000,000 JPY
14,288,000,000 JPY
127,248,000,000 JPY
JPY
45,599,000,000 JPY
377,141,000,000 JPY
46,324,000,000 JPY
381,522,000,000 JPY
211,000,000 JPY
47,246,000,000 JPY
JPY
-136,000,000 JPY
-136,000,000 JPY
21,400,000,000 JPY
121,600,000,000 JPY
590,000,000 JPY
31,536,000,000 JPY
457,169,000,000 JPY
335,923,000,000 JPY
362,989,000,000 JPY
-721,000,000 JPY
492,000,000 JPY
-699,000,000 JPY
Liabilities and net assets
681,598,000,000 JPY
556,615,000,000 JPY
660,928,000,000 JPY
552,910,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.