Consolidated Balance Sheet

Advance Create Co.,Ltd. - Filing #7240086

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
1,854,000 JPY
1,854,000 JPY
2,687,000 JPY
2,687,000 JPY
Buildings, net
1,434,000 JPY
1,808,000 JPY
Property, plant and equipment
Buildings and structures
377,593,000 JPY
377,593,000 JPY
Accumulated depreciation
-376,159,000 JPY
-375,785,000 JPY
Buildings and structures, net
1,434,000 JPY
1,808,000 JPY
Own-used assets
Intangible assets
Other intangible assets
Other
JPY
10,778,000 JPY
Intangible assets
115,518,000 JPY
115,518,000 JPY
172,785,000 JPY
172,785,000 JPY
Software
115,518,000 JPY
115,518,000 JPY
162,007,000 JPY
162,007,000 JPY
Investments and other assets
Investment securities
30,390,000 JPY
30,390,000 JPY
138,014,000 JPY
138,014,000 JPY
Deferred tax assets
141,694,000 JPY
136,182,000 JPY
Other
33,758,000 JPY
33,758,000 JPY
97,609,000 JPY
97,609,000 JPY
Investments and other assets
1,131,508,000 JPY
1,223,669,000 JPY
2,238,539,000 JPY
2,305,843,000 JPY
Guarantee deposits
800,480,000 JPY
665,296,000 JPY
855,251,000 JPY
689,697,000 JPY
Long-term prepaid expenses
930,000 JPY
930,000 JPY
568,259,000 JPY
568,259,000 JPY
Non-current assets
1,248,880,000 JPY
1,341,042,000 JPY
2,414,013,000 JPY
2,481,316,000 JPY
Current assets
Cash and deposits
994,480,000 JPY
681,681,000 JPY
1,238,267,000 JPY
1,038,452,000 JPY
Accounts receivable - trade
2,158,351,000 JPY
1,909,857,000 JPY
1,224,949,000 JPY
625,151,000 JPY
Accounts receivable - other
279,615,000 JPY
91,506,000 JPY
588,572,000 JPY
330,077,000 JPY
Prepaid expenses
174,509,000 JPY
283,684,000 JPY
Other
551,724,000 JPY
18,199,000 JPY
796,770,000 JPY
111,713,000 JPY
Current assets
5,596,679,000 JPY
4,444,570,000 JPY
6,059,304,000 JPY
4,572,300,000 JPY
Deferred assets
Deferred assets
14,590,000 JPY
14,590,000 JPY
6,226,000 JPY
6,226,000 JPY
Share issuance costs
7,091,000 JPY
JPY
Bond issuance costs
7,499,000 JPY
6,226,000 JPY
Assets
6,860,150,000 JPY
5,800,204,000 JPY
7,959,353,000 JPY
-1,099,203,000 JPY
1,688,256,000 JPY
66,474,000 JPY
5,282,457,000 JPY
148,707,000 JPY
773,459,000 JPY
8,479,544,000 JPY
7,059,843,000 JPY
-1,304,012,000 JPY
9,783,556,000 JPY
201,005,000 JPY
6,489,798,000 JPY
189,708,000 JPY
1,732,268,000 JPY
1,170,775,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,717,500,000 JPY
3,067,500,000 JPY
900,000,000 JPY
1,200,000,000 JPY
Deposits received
246,047,000 JPY
246,047,000 JPY
642,637,000 JPY
519,872,000 JPY
Accounts payable - other
1,190,588,000 JPY
405,597,000 JPY
1,331,073,000 JPY
839,947,000 JPY
Income taxes payable
210,000 JPY
88,858,000 JPY
Lease liabilities
128,072,000 JPY
128,072,000 JPY
135,011,000 JPY
135,011,000 JPY
Current portion of bonds payable
300,000,000 JPY
300,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Accrued expenses
51,697,000 JPY
88,379,000 JPY
Provisions
Provision for bonuses
121,711,000 JPY
121,084,000 JPY
145,132,000 JPY
143,699,000 JPY
Other
310,293,000 JPY
16,178,000 JPY
441,381,000 JPY
17,959,000 JPY
Current liabilities
5,456,363,000 JPY
4,778,117,000 JPY
8,816,775,000 JPY
8,077,550,000 JPY
Non-current liabilities
Long-term borrowings
164,570,000 JPY
164,570,000 JPY
205,760,000 JPY
205,760,000 JPY
Bonds payable
350,000,000 JPY
350,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Deferred tax liabilities
JPY
JPY
34,547,000 JPY
24,664,000 JPY
Lease liabilities
576,899,000 JPY
576,899,000 JPY
679,234,000 JPY
679,234,000 JPY
Retirement benefit liability
379,447,000 JPY
419,079,000 JPY
Non-current liabilities
6,377,426,000 JPY
6,377,426,000 JPY
1,992,635,000 JPY
1,982,752,000 JPY
Asset retirement obligations
466,897,000 JPY
466,897,000 JPY
343,101,000 JPY
343,101,000 JPY
Other
91,461,000 JPY
91,461,000 JPY
110,912,000 JPY
110,912,000 JPY
Liabilities
11,833,790,000 JPY
11,155,544,000 JPY
12,926,025,000 JPY
-1,092,235,000 JPY
1,004,675,000 JPY
47,681,000 JPY
11,154,334,000 JPY
1,210,000 JPY
718,123,000 JPY
10,809,411,000 JPY
10,060,302,000 JPY
-1,294,128,000 JPY
12,103,539,000 JPY
9,302,000 JPY
10,050,999,000 JPY
88,067,000 JPY
854,324,000 JPY
1,100,846,000 JPY
Liabilities and net assets
Shareholders' equity
-4,986,498,000 JPY
-5,368,199,000 JPY
-2,385,856,000 JPY
-3,056,448,000 JPY
Share capital
3,337,212,000 JPY
3,337,212,000 JPY
3,158,703,000 JPY
3,158,703,000 JPY
Capital surplus
460,893,000 JPY
460,893,000 JPY
585,325,000 JPY
585,325,000 JPY
Retained earnings
-8,360,788,000 JPY
-8,742,489,000 JPY
-5,624,029,000 JPY
-6,294,621,000 JPY
Treasury shares
-423,815,000 JPY
-423,815,000 JPY
-505,856,000 JPY
-505,856,000 JPY
Valuation and translation adjustments
-99,000 JPY
-99,000 JPY
55,990,000 JPY
55,990,000 JPY
Valuation difference on available-for-sale securities
-99,000 JPY
-99,000 JPY
55,990,000 JPY
55,990,000 JPY
Share acquisition rights
12,958,000 JPY
12,958,000 JPY
JPY
JPY
Net assets
-423,815,000 JPY
-8,742,489,000 JPY
-99,000 JPY
-4,973,639,000 JPY
12,958,000 JPY
-99,000 JPY
3,337,212,000 JPY
-8,742,489,000 JPY
-5,368,199,000 JPY
437,903,000 JPY
-5,355,340,000 JPY
460,893,000 JPY
JPY
3,337,212,000 JPY
-8,360,788,000 JPY
12,958,000 JPY
-423,815,000 JPY
22,989,000 JPY
-99,000 JPY
-4,986,498,000 JPY
-99,000 JPY
460,893,000 JPY
3,158,703,000 JPY
-6,843,038,000 JPY
55,990,000 JPY
-2,329,866,000 JPY
-505,856,000 JPY
-6,294,621,000 JPY
55,990,000 JPY
-505,856,000 JPY
55,990,000 JPY
JPY
-3,000,458,000 JPY
259,394,000 JPY
585,325,000 JPY
-3,056,448,000 JPY
548,417,000 JPY
3,158,703,000 JPY
325,930,000 JPY
-2,385,856,000 JPY
55,990,000 JPY
585,325,000 JPY
-5,624,029,000 JPY
JPY
-4,214,229,000 JPY
325,930,000 JPY
259,394,000 JPY
-3,665,812,000 JPY
3,158,703,000 JPY
-428,572,000 JPY
585,325,000 JPY
-474,257,000 JPY
835,654,000 JPY
-552,474,000 JPY
3,158,703,000 JPY
45,684,000 JPY
-552,474,000 JPY
-2,401,584,000 JPY
45,684,000 JPY
789,969,000 JPY
45,684,000 JPY
585,325,000 JPY
548,417,000 JPY
45,684,000 JPY
Liabilities and net assets
6,860,150,000 JPY
5,800,204,000 JPY
8,479,544,000 JPY
7,059,843,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.