Consolidated Statement Of Income
| Concept |
2024-12-01 to 2025-05-31 |
2024-12-01 to 2025-05-31 |
2024-12-01 to 2025-05-31 |
2024-12-01 to 2025-05-31 |
2024-12-01 to 2025-05-31 |
2024-12-01 to 2025-05-31 |
2023-12-01 to 2024-05-31 |
2023-12-01 to 2024-05-31 |
2023-12-01 to 2024-05-31 |
2023-12-01 to 2024-05-31 |
2023-12-01 to 2024-05-31 |
2023-12-01 to 2024-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||
| Statement of income | ||||||||||||
| Net sales |
103,583,000,000
JPY
|
99,660,000,000
JPY
|
68,217,000,000
JPY
|
20,178,000,000
JPY
|
15,187,000,000
JPY
|
-3,922,000,000
JPY
|
20,234,000,000
JPY
|
99,103,000,000
JPY
|
95,351,000,000
JPY
|
-3,752,000,000
JPY
|
13,768,000,000
JPY
|
65,100,000,000
JPY
|
| Ordinary income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of profit of entities accounted for using equity method | — |
15,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — |
| Operating revenue | — |
99,660,000,000
JPY
|
— | — | — | — | — | — |
95,351,000,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||
| Selling, general and administrative expenses | — |
3,362,000,000
JPY
|
— | — | — | — | — | — |
3,160,000,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Share of loss of entities accounted for using equity method | — |
JPY
|
— | — | — | — | — | — |
0
JPY
|
— | — | — |
| Operating profit (loss) |
3,055,000,000
JPY
|
3,071,000,000
JPY
|
1,628,000,000
JPY
|
668,000,000
JPY
|
758,000,000
JPY
|
15,000,000
JPY
|
647,000,000
JPY
|
3,221,000,000
JPY
|
3,239,000,000
JPY
|
18,000,000
JPY
|
1,197,000,000
JPY
|
1,375,000,000
JPY
|
| Net sales | ||||||||||||
| Ordinary profit (loss) | — |
2,630,000,000
JPY
|
— | — | — | — | — | — |
2,968,000,000
JPY
|
— | — | — |
| Selling, general and administrative expenses | ||||||||||||
| Salaries | — |
1,201,000,000
JPY
|
— | — | — | — | — | — |
1,168,000,000
JPY
|
— | — | — |
| Non-operating income | ||||||||||||
| Interest income | — |
23,000,000
JPY
|
— | — | — | — | — | — |
5,000,000
JPY
|
— | — | — |
| Dividend income | — |
9,000,000
JPY
|
— | — | — | — | — | — |
9,000,000
JPY
|
— | — | — |
| Other | — |
52,000,000
JPY
|
— | — | — | — | — | — |
68,000,000
JPY
|
— | — | — |
| Non-operating income | — |
249,000,000
JPY
|
— | — | — | — | — | — |
285,000,000
JPY
|
— | — | — |
| Extraordinary income | — |
41,000,000
JPY
|
— | — | — | — | — | — |
127,000,000
JPY
|
— | — | — |
| Extraordinary losses | — |
53,000,000
JPY
|
— | — | — | — | — | — |
75,000,000
JPY
|
— | — | — |
| Non-operating expenses | ||||||||||||
| Interest expenses | — |
618,000,000
JPY
|
— | — | — | — | — | — |
502,000,000
JPY
|
— | — | — |
| Other | — |
45,000,000
JPY
|
— | — | — | — | — | — |
27,000,000
JPY
|
— | — | — |
| Non-operating expenses | — |
689,000,000
JPY
|
— | — | — | — | — | — |
556,000,000
JPY
|
— | — | — |
| Profit (loss) before income taxes | — |
2,619,000,000
JPY
|
— | — | — | — | — | — |
3,020,000,000
JPY
|
— | — | — |
| Income taxes - current | — |
766,000,000
JPY
|
— | — | — | — | — | — |
862,000,000
JPY
|
— | — | — |
| Extraordinary income | ||||||||||||
| Gain on sale of non-current assets | — |
41,000,000
JPY
|
— | — | — | — | — | — |
28,000,000
JPY
|
— | — | — |
| Extraordinary losses | ||||||||||||
| Income taxes - deferred | — |
34,000,000
JPY
|
— | — | — | — | — | — |
-47,000,000
JPY
|
— | — | — |
| Income taxes | — |
801,000,000
JPY
|
— | — | — | — | — | — |
814,000,000
JPY
|
— | — | — |
| Profit (loss) | — |
1,818,000,000
JPY
|
— | — | — | — | — | — |
2,205,000,000
JPY
|
— | — | — |
| Profit (loss) attributable to non-controlling interests | — |
350,000,000
JPY
|
— | — | — | — | — | — |
549,000,000
JPY
|
— | — | — |
| Profit (loss) attributable to owners of parent | — |
1,467,000,000
JPY
|
— | — | — | — | — | — |
1,655,000,000
JPY
|
— | — | — |
| Other comprehensive income | ||||||||||||
| Valuation difference on available-for-sale securities | — |
-87,000,000
JPY
|
— | — | — | — | — | — |
264,000,000
JPY
|
— | — | — |
| Foreign currency translation adjustment | — |
-632,000,000
JPY
|
— | — | — | — | — | — |
-147,000,000
JPY
|
— | — | — |
| Remeasurements of defined benefit plans, net of tax | — |
-184,000,000
JPY
|
— | — | — | — | — | — |
25,000,000
JPY
|
— | — | — |
| Other comprehensive income | — |
-903,000,000
JPY
|
— | — | — | — | — | — |
142,000,000
JPY
|
— | — | — |
| Profit attributable to | ||||||||||||
| Comprehensive income | — |
914,000,000
JPY
|
— | — | — | — | — | — |
2,347,000,000
JPY
|
— | — | — |
| Comprehensive income attributable to | ||||||||||||
| Comprehensive income attributable to owners of parent | — |
849,000,000
JPY
|
— | — | — | — | — | — |
1,860,000,000
JPY
|
— | — | — |
| Comprehensive income attributable to non-controlling interests | — |
64,000,000
JPY
|
— | — | — | — | — | — |
487,000,000
JPY
|
— | — | — |