Consolidated Balance Sheet
| Concept |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2025-02-28 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2024-02-29 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | ||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — |
1,480,160,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,548,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — | — | — | — |
237,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
222,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — | — | — |
52,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
43,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — | — | — |
126,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
119,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — | — |
11,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,528,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — |
37,784,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — |
1,945,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,961,372,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — |
2,029,175,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,967,957,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — |
856,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
839,451,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — |
19,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
12,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — |
52,336,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
41,106,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — |
424,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
424,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — |
1,160,504,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,112,175,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — |
1,051,992,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,008,875,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||
| Intangible assets | ||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — |
72,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
72,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Other intangible assets | ||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — | — | — |
11,785,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — |
11,712,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,257,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||
| Assets | — | — | — | — | — | — | — | — |
3,974,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,929,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||
| Deposits received | — | — | — | — | — | — | — | — |
23,732,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
25,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — |
51,267,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
68,096,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — | — | — | — |
467,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
654,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — | — | — |
155,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
113,784,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — | — | — | — |
174,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
172,944,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Provisions | ||||||||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — | — | — | — |
15,405,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
226,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Advances received | — | — | — | — | — | — | — | — |
6,622,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,909,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — |
1,208,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,437,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — |
2,281,065,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,589,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — |
2,423,474,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,753,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — |
36,478,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
37,122,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — |
3,631,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,190,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — | — | — | — |
314,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-289,013,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — | — | — |
642,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
371,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — |
2,575,452,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,303,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — |
-2,903,715,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-2,963,467,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — |
-432,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-432,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — | — | — | — |
28,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
27,811,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Net assets |
1,241,277,000
JPY
|
-432,000
JPY
|
-2,903,715,000
JPY
|
314,200,000
JPY
|
2,575,452,000
JPY
|
-2,903,715,000
JPY
|
1,334,174,000
JPY
|
28,254,000
JPY
|
342,455,000
JPY
|
642,896,000
JPY
|
27,811,000
JPY
|
1,241,277,000
JPY
|
-2,963,467,000
JPY
|
-289,013,000
JPY
|
1,062,443,000
JPY
|
371,165,000
JPY
|
2,303,720,000
JPY
|
-432,000
JPY
|
-2,963,467,000
JPY
|
-261,201,000
JPY
|
-2,882,858,000
JPY
|
1,241,277,000
JPY
|
-2,882,858,000
JPY
|
-432,000
JPY
|
21,260,000
JPY
|
-743,302,000
JPY
|
784,363,000
JPY
|
2,025,641,000
JPY
|
-764,563,000
JPY
|
93,085,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — |
3,974,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,929,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||
| Shareholders' equity |