Statement Of Cash Flows [Abstract]

HMS Networks - Filing #690841

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
507 787 SEK
362 426 SEK
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
16 6 15 3 SEK
28 959 SEK
Adjustments for decrease (increase) in trade accounts receivable
84 970 SEK
9 2 511 SEK
Adjustments for decrease (increase) in other operating receivables
4 6 5 47 SEK
2 669 SEK
Adjustments for increase (decrease) in trade accounts payable
50 564 SEK
57 490 SEK
Adjustments for increase (decrease) in other operating payables
30 808 SEK
33 532 SEK
Adjustments for provisions
15 6 SEK
1 308 SEK
Adjustments for unrealised foreign exchange losses (gains)
13 5 41 SEK
1 340 SEK
Adjustments for share-based payments
10 218 SEK
9 465 SEK
Other adjustments for non-cash items
10 2 47 SEK
3 428 SEK
Other adjustments to reconcile profit (loss)
26 707 SEK
- SEK
Cash flows from (used in) operations
4 31 113 SEK
508 486 SEK
Interest paid, classified as operating activities
6 059 SEK
3 481 SEK
Interest received, classified as operating activities
219,000 SEK
44,000 SEK
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
2 8 0 410 SEK
44 620 SEK
Proceeds from sales of property, plant and equipment, classified as investing activities
42,000 SEK
234,000 SEK
Purchase of property, plant and equipment, classified as investing activities
33 601 SEK
15 0 41 SEK
Purchase of intangible assets, classified as investing activities
49 453 SEK
24 14 3 SEK
Other inflows (outflows) of cash, classified as investing activities
2 506 SEK
1 4 6 6 SEK
Cash flows from (used in) investing activities
365 928 SEK
100 036 SEK
Cash flows from (used in) financing activities [abstract]
Payments to acquire or redeem entity's shares
34 240 SEK
18 813 SEK
Proceeds from borrowings, classified as financing activities
25 9 712 SEK
25 939 SEK
Repayments of borrowings, classified as financing activities
144 95 3 SEK
19 9 7 3 0 SEK
Payments of lease liabilities, classified as financing activities
40 549 SEK
35 681 SEK
Dividends paid, classified as financing activities
139 92 8 SEK
93 323 SEK
Cash flows from (used in) financing activities
98 959 SEK
320 862 SEK
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
3 3 7 74 SEK
87 588 SEK
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
5 768 SEK
3 042 SEK
Cash and cash equivalents
14 4 16 8 SEK
172 174 SEK
81 54 4 SEK

Talk to a Data Expert

Have a question? We'll get back to you promptly.