Statement Of Cash Flows [Abstract]

Biotage - Filing #689619

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
SEK
SEK
268,000,000 SEK
268,000,000 SEK
SEK
SEK
SEK
SEK
SEK
SEK
205,000,000 SEK
205,000,000 SEK
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
45,000,000 SEK
54,000,000 SEK
Adjustments for unrealised foreign exchange losses (gains)
4,000,000 SEK
4,000,000 SEK
Adjustments for fair value losses (gains)
28,000,000 SEK
9,000,000 SEK
Other adjustments for non-cash items
7,000,000 SEK
9,000,000 SEK
Adjustments to reconcile profit (loss)
84,000,000 SEK
78,000,000 SEK
Interest paid, classified as operating activities
5,000,000 SEK
3,000,000 SEK
Interest received, classified as operating activities
2,000,000 SEK
0 SEK
Cash flows from (used in) operating activities
341,000,000 SEK
353,000,000 SEK
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
12,000,000 SEK
282,000,000 SEK
Other cash payments to acquire equity or debt instruments of other entities, classified as investing activities
2,000,000 SEK
2,000,000 SEK
Purchase of property, plant and equipment, classified as investing activities
35,000,000 SEK
23,000,000 SEK
Purchase of intangible assets, classified as investing activities
35,000,000 SEK
3 3 SEK
Proceeds from sales of other long-term assets, classified as investing activities
SEK
SEK
Cash flows from (used in) investing activities
84,000,000 SEK
3 41 SEK
Cash flows from (used in) financing activities [abstract]
Proceeds from borrowings, classified as financing activities
150,000,000 SEK
15 0 SEK
Repayments of borrowings, classified as financing activities
180,000,000 SEK
13 4 SEK
Cash flows from (used in) financing activities
133,000,000 SEK
82,000,000 SEK
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
124,000,000 SEK
69,000,000 SEK
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
7,000,000 SEK
9,000,000 SEK
Cash and cash equivalents
4 41 SEK
311,000,000 SEK
371,000,000 SEK

Talk to a Data Expert

Have a question? We'll get back to you promptly.