Statement Of Changes In Equity [Abstract]

Medicover - Filing #679259

Concept	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of changes in equity [abstract]
Statement of changes in equity [line items]
Equity	1,285,000,000 EUR	—	—	—	318,000,000 EUR	—	4,585,000,000 EUR	—	307,000,000 EUR	356,000,000 EUR	247,000,000 EUR	—	3,000,000 EUR	—	—	—	5,283,000,000 EUR	—	—	1,098,000,000 EUR	8,000,000 EUR	4,965,000,000 EUR	—	—	—	208,000,000 EUR	13,000,000 EUR	—	5,085,000,000 EUR	—	361,000,000 EUR	4,586,000,000 EUR	1,249,000,000 EUR	6,000,000 EUR	304,000,000 EUR	667,000,000 EUR	4,724,000,000 EUR	—	—	—	—	—	—	963,000,000 EUR	782,000,000 EUR	– EUR	153,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	4,587,000,000 EUR	782,000,000 EUR	4,587,000,000 EUR	7,000,000 EUR	7,000,000 EUR	5,621,000,000 EUR	5,176,000,000 EUR	304,000,000 EUR	445,000,000 EUR	492,000,000 EUR	5,156,000,000 EUR	153,000,000 EUR	492,000,000 EUR	304,000,000 EUR	445,000,000 EUR	1,393,000,000 EUR	5,601,000,000 EUR	– EUR	1,413,000,000 EUR
Changes in equity [abstract]
Comprehensive income [abstract]
Profit (loss)	—	8,000,000 EUR	176,000,000 EUR	– EUR	—	– EUR	—	– EUR	—	—	—	– EUR	—	– EUR	184,000,000 EUR	– EUR	—	176,000,000 EUR	– EUR	—	—	—	– EUR	– EUR	– EUR	—	—	– EUR	—	137,000,000 EUR	—	—	—	—	—	—	—	118,000,000 EUR	– EUR	– EUR	118,000,000 EUR	19,000,000 EUR	– EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	3,000,000 EUR	– EUR	– EUR	—	311,000,000 EUR	—	– EUR	—	—	—	– EUR	—	10,000,000 EUR	298,000,000 EUR	– EUR	—	301,000,000 EUR	– EUR	—	—	—	– EUR	– EUR	– EUR	—	—	– EUR	—	183,000,000 EUR	—	—	—	—	—	—	—	162,000,000 EUR	175,000,000 EUR	– EUR	– EUR	21,000,000 EUR	13,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	5,000,000 EUR	176,000,000 EUR	– EUR	—	311,000,000 EUR	—	– EUR	—	—	—	– EUR	—	10,000,000 EUR	482,000,000 EUR	– EUR	—	477,000,000 EUR	– EUR	—	—	—	– EUR	– EUR	– EUR	—	—	– EUR	—	46,000,000 EUR	—	—	—	—	—	—	—	44,000,000 EUR	175,000,000 EUR	– EUR	118,000,000 EUR	2,000,000 EUR	13,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Issue of equity	—	– EUR	– EUR	– EUR	—	– EUR	—	3,000,000 EUR	—	—	—	– EUR	—	– EUR	3,000,000 EUR	– EUR	—	3,000,000 EUR	– EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends recognised as distributions to owners	—	– EUR	179,000,000 EUR	– EUR	—	– EUR	—	– EUR	—	—	—	– EUR	—	– EUR	179,000,000 EUR	– EUR	—	179,000,000 EUR	– EUR	—	—	—	– EUR	– EUR	– EUR	—	—	– EUR	—	178,000,000 EUR	—	—	—	—	—	—	—	178,000,000 EUR	– EUR	– EUR	178,000,000 EUR	– EUR	– EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Increase (decrease) through other changes, equity	—	17,000,000 EUR	– EUR	– EUR	—	– EUR	—	– EUR	—	—	—	– EUR	—	– EUR	152,000,000 EUR	– EUR	—	135,000,000 EUR	135,000,000 EUR	—	—	—	– EUR	– EUR	181,000,000 EUR	—	—	– EUR	—	235,000,000 EUR	—	—	—	—	—	—	—	181,000,000 EUR	– EUR	– EUR	– EUR	54,000,000 EUR	– EUR	—	—	—	—	– EUR	20,000,000 EUR	20,000,000 EUR	– EUR	– EUR	– EUR	– EUR	– EUR	– EUR	– EUR	20,000,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity	—	22,000,000 EUR	11,000,000 EUR	– EUR	—	– EUR	—	– EUR	—	—	—	– EUR	—	– EUR	33,000,000 EUR	– EUR	—	11,000,000 EUR	– EUR	—	—	—	– EUR	– EUR	– EUR	—	—	– EUR	—	173,000,000 EUR	—	—	—	—	—	—	—	119,000,000 EUR	– EUR	– EUR	119,000,000 EUR	54,000,000 EUR	– EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Increase (decrease) through share-based payment transactions, equity	—	– EUR	– EUR	– EUR	—	– EUR	—	– EUR	—	—	—	89,000,000 EUR	—	– EUR	89,000,000 EUR	– EUR	—	89,000,000 EUR	– EUR	—	—	—	– EUR	– EUR	– EUR	—	—	– EUR	—	90,000,000 EUR	—	—	—	—	—	—	—	90,000,000 EUR	– EUR	90,000,000 EUR	– EUR	– EUR	– EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—