Statement Of Cash Flows [Abstract]

Balco Group - Filing #678494

Concept 2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
46 505 SEK
621,000 SEK
45 88 4 SEK
4 5 884 SEK
75 821 SEK
76 151 SEK
75 821 SEK
330,000 SEK
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
7 385 SEK
4 60 9 SEK
Adjustments for depreciation and amortisation expense
4 4 312 SEK
41 999 SEK
Other adjustments for non-cash items
5 385 SEK
9 788 SEK
Interest paid, classified as operating activities
16 53 4 SEK
7 0 0 8 SEK
Interest received, classified as operating activities
3 72 7 SEK
955,000 SEK
Income taxes paid (refund), classified as operating activities
5 78 6 SEK
40 959 SEK
Cash flows from (used in) operating activities
26 13 0 SEK
15 3 0 16 SEK
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
3 9 5 13 SEK
2 8 45 4 SEK
Purchase of property, plant and equipment, classified as investing activities
7 74 9 SEK
1 6 93 8 SEK
Purchase of intangible assets, classified as investing activities
5 6 3 7 SEK
7 20 1 SEK
Cash flows from (used in) investing activities
52 8 9 9 SEK
5 2 59 3 SEK
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing other equity instruments
12,000 SEK
1 219 SEK
Proceeds from borrowings, classified as financing activities
100 000 SEK
0 SEK
Repayments of borrowings, classified as financing activities
0 SEK
9 9 6 7 5 SEK
Payments of lease liabilities, classified as financing activities
2 3 3 5 8 SEK
2 5 4 0 2 SEK
Dividends paid, classified as financing activities
32 8 6 4 SEK
43 819 SEK
Other inflows (outflows) of cash, classified as financing activities
14 17 1 SEK
0 SEK
Cash flows from (used in) financing activities
2 9 61 9 SEK
167 677 SEK
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
4 9 41 0 SEK
6 7 25 3 SEK
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
350,000 SEK
1 6 2 0 SEK
Cash and cash equivalents
2 80 5 SEK
51 865 SEK
117 497 SEK

Talk to a Data Expert

Have a question? We'll get back to you promptly.