Statement Of Cash Flows [Abstract]
Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | |||||||||||||||||||
Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||
Profit (loss) |
23,792
EUR
|
-
EUR
|
— |
24,031
EUR
|
238,000
EUR
|
24,031
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
— |
-
EUR
|
-
EUR
|
19,769
EUR
|
19,347
EUR
|
422,000
EUR
|
-
EUR
|
19,347
EUR
|
-
EUR
|
— |
Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||
Adjustments for decrease (increase) in inventories |
1,062
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
809,000
EUR
|
— | — | — | — | — | — |
Adjustments for decrease (increase) in trade accounts receivable |
11,457
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
9,420
EUR
|
— | — | — | — | — | — |
Adjustments for increase (decrease) in trade accounts payable |
695,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
6,923
EUR
|
— | — | — | — | — | — |
Adjustments for depreciation and amortisation expense |
13,117
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
11,510
EUR
|
— | — | — | — | — | — |
Adjustments for provisions |
891,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
1,619
EUR
|
— | — | — | — | — | — |
Other adjustments for non-cash items |
1,092
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
499,000
EUR
|
— | — | — | — | — | — |
Income taxes paid (refund), classified as operating activities |
8,881
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
5,641
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) operating activities |
30,407
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
33,875
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
17,565
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
2,977
EUR
|
— | — | — | — | — | — |
Cash payments for futures contracts, forward contracts, option contracts and swap contracts, classified as investing activities |
10,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
90,000
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) investing activities |
17,022
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
98,552
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||
Payments from changes in ownership interests in subsidiaries that do not result in loss of control |
786,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
4,625
EUR
|
— | — | — | — | — | — |
Proceeds from issuing shares |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
73,124
EUR
|
— | — | — | — | — | — |
Payments to acquire or redeem entity's shares |
1,843
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
2,161
EUR
|
— | — | — | — | — | — |
Repayments of borrowings, classified as financing activities |
5,051
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — |
Payments of lease liabilities, classified as financing activities |
5,793
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
5,252
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) financing activities |
16,722
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
57,969
EUR
|
— | — | — | — | — | — |
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
3,337
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
6,708
EUR
|
— | — | — | — | — | — |
Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
752,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — |
555,000
EUR
|
— | — | — | — | — | — |
Cash and cash equivalents | — | — |
17,434
EUR
|
— | — | — | — | — | — |
20,019
EUR
|
— | — | — | — | — | — | — | — |
26,172
EUR
|