Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment |
13,148
EUR
|
— | — | — | — | — | — | — |
12,681
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets |
19,734
EUR
|
— | — | — | — | — | — | — |
18,375
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill |
135,592
EUR
|
— | — | — | — | — | — | — |
109,132
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill |
69,188
EUR
|
— | — | — | — | — | — | — |
42,825
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current receivables |
948,000
EUR
|
— | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
3,267
EUR
|
— | — | — | — | — | — | — |
1,115
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets |
2,030
EUR
|
— | — | — | — | — | — | — |
383,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
243,957
EUR
|
— | — | — | — | — | — | — |
184,511
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories |
3,240
EUR
|
— | — | — | — | — | — | — |
994,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables |
46,083
EUR
|
— | — | — | — | — | — | — |
38,154
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current |
1,249
EUR
|
— | — | — | — | — | — | — |
1,465
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets |
85,061
EUR
|
— | — | — | — | — | — | — |
91,521
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial assets |
3,614
EUR
|
— | — | — | — | — | — | — |
2,170
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents |
17,434
EUR
|
— | — | — | — | — | — | — |
20,019
EUR
|
— | — | — | — | — | — | — | — | — | — |
26,172
EUR
|
— | — | — | — |
Current assets |
167,759
EUR
|
— | — | — | — | — | — | — |
159,685
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
411,716
EUR
|
— | — | — | — | — | — | — |
344,196
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital |
17,275
EUR
|
— | — | — | — | — | — | — |
17,275
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
131,913
EUR
|
— | — | — | — | — | — | — |
112,058
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
581,000
EUR
|
— | — | — | — | — | — | — |
2,533
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent |
255,093
EUR
|
— | — | — | — | — | — | — |
235,025
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests |
3,489
EUR
|
— | — | — | — | — | — | — |
3,921
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
258,582
EUR
|
131,913
EUR
|
3,489
EUR
|
17,275
EUR
|
581,000
EUR
|
255,093
EUR
|
103,089
EUR
|
3,397
EUR
|
238,946
EUR
|
1,998
EUR
|
3,921
EUR
|
112,058
EUR
|
2,533
EUR
|
17,275
EUR
|
235,025
EUR
|
106,227
EUR
|
529,000
EUR
|
95,863
EUR
|
34,470
EUR
|
142,403
EUR
|
6,827
EUR
|
138,792
EUR
|
3,611
EUR
|
15,815
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||
Non-current provisions for employee benefits |
8,959
EUR
|
— | — | — | — | — | — | — |
7,885
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions |
198,000
EUR
|
— | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities |
11,979
EUR
|
— | — | — | — | — | — | — |
8,643
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities |
30,335
EUR
|
— | — | — | — | — | — | — |
8,716
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities |
66,909
EUR
|
— | — | — | — | — | — | — |
39,557
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Current provisions |
4,086
EUR
|
— | — | — | — | — | — | — |
4,492
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current |
11,268
EUR
|
— | — | — | — | — | — | — |
9,060
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial liabilities |
5,929
EUR
|
— | — | — | — | — | — | — |
3,843
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
86,225
EUR
|
— | — | — | — | — | — | — |
65,693
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities |
411,716
EUR
|
— | — | — | — | — | — | — |
344,196
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |