Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment |
4,801
EUR
|
— | — | — | — | — | — | — |
6,205
EUR
|
— | — | — | — | — | — | — | — | — |
7,141
EUR
|
— | — | — | — | — |
Right-of-use assets |
14,953
EUR
|
— | — | — | — | — | — | — |
20,435
EUR
|
— | — | — | — | — | — | — | — | — |
22,203
EUR
|
— | — | — | — | — |
Goodwill |
38,913
EUR
|
— | — | — | — | — | — | — |
43,037
EUR
|
— | — | — | — | — | — | — | — | — |
55,021
EUR
|
— | — | — | — | — |
Intangible assets other than goodwill |
173,000
EUR
|
— | — | — | — | — | — | — |
211,000
EUR
|
— | — | — | — | — | — | — | — | — |
328,000
EUR
|
— | — | — | — | — |
Deferred tax assets |
928,000
EUR
|
— | — | — | — | — | — | — |
1,221
EUR
|
— | — | — | — | — | — | — | — | — |
1,575
EUR
|
— | — | — | — | — |
Other non-current financial assets |
3,352
EUR
|
— | — | — | — | — | — | — |
269,000
EUR
|
— | — | — | — | — | — | — | — | — |
380,000
EUR
|
— | — | — | — | — |
Non-current assets |
63,120
EUR
|
— | — | — | — | — | — | — |
71,637
EUR
|
— | — | — | — | — | — | — | — | — |
86,935
EUR
|
— | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Other current financial assets |
960,000
EUR
|
— | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — |
Cash and cash equivalents |
4,007
EUR
|
— | — | — | — | — | — | — |
7,814
EUR
|
— | — | — | — | — | — | — | — | — |
2,115
EUR
|
— | — | — | — | — |
Current assets |
24,182
EUR
|
— | — | — | — | — | — | — |
27,574
EUR
|
— | — | — | — | — | — | — | — | — |
26,397
EUR
|
— | — | — | — | — |
Assets |
87,302
EUR
|
— | — | — | — | — | — | — |
99,211
EUR
|
— | — | — | — | — | — | — | — | — |
113,332
EUR
|
— | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital |
13,500
EUR
|
— | — | — | — | — | — | — |
13,500
EUR
|
— | — | — | — | — | — | — | — | — |
13,500
EUR
|
— | — | — | — | — |
Retained earnings |
7,783
EUR
|
— | — | — | — | — | — | — |
7,338
EUR
|
— | — | — | — | — | — | — | — | — |
17,605
EUR
|
— | — | — | — | — |
Equity attributable to owners of parent |
39,888
EUR
|
— | — | — | — | — | — | — |
44,816
EUR
|
— | — | — | — | — | — | — | — | — |
55,972
EUR
|
— | — | — | — | — |
Non-controlling interests |
331,000
EUR
|
— | — | — | — | — | — | — |
279,000
EUR
|
— | — | — | — | — | — | — | — | — |
277,000
EUR
|
— | — | — | — | — |
Equity |
40,219
EUR
|
7,783
EUR
|
331,000
EUR
|
13,500
EUR
|
2,104
EUR
|
39,888
EUR
|
19,000
EUR
|
20,728
EUR
|
45,095
EUR
|
279,000
EUR
|
7,338
EUR
|
13,500
EUR
|
2,821
EUR
|
44,816
EUR
|
259,000
EUR
|
27,058
EUR
|
17,605
EUR
|
27,058
EUR
|
56,249
EUR
|
21,000
EUR
|
55,972
EUR
|
277,000
EUR
|
2,212
EUR
|
13,500
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||
Non-current provisions |
624,000
EUR
|
— | — | — | — | — | — | — |
553,000
EUR
|
— | — | — | — | — | — | — | — | — |
646,000
EUR
|
— | — | — | — | — |
Trade and other non-current payables |
16,157
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities |
267,000
EUR
|
— | — | — | — | — | — | — |
265,000
EUR
|
— | — | — | — | — | — | — | — | — |
615,000
EUR
|
— | — | — | — | — |
Other non-current financial liabilities |
429,000
EUR
|
— | — | — | — | — | — | — |
277,000
EUR
|
— | — | — | — | — | — | — | — | — |
2,181
EUR
|
— | — | — | — | — |
Non-current liabilities |
17,477
EUR
|
— | — | — | — | — | — | — |
20,402
EUR
|
— | — | — | — | — | — | — | — | — |
24,704
EUR
|
— | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Current provisions |
498,000
EUR
|
— | — | — | — | — | — | — |
766,000
EUR
|
— | — | — | — | — | — | — | — | — |
890,000
EUR
|
— | — | — | — | — |
Current tax liabilities, current |
730,000
EUR
|
— | — | — | — | — | — | — |
363,000
EUR
|
— | — | — | — | — | — | — | — | — |
470,000
EUR
|
— | — | — | — | — |
Other current financial liabilities |
0
EUR
|
— | — | — | — | — | — | — |
0
EUR
|
— | — | — | — | — | — | — | — | — |
2,316
EUR
|
— | — | — | — | — |
Current liabilities |
29,606
EUR
|
— | — | — | — | — | — | — |
33,714
EUR
|
— | — | — | — | — | — | — | — | — |
32,379
EUR
|
— | — | — | — | — |
Equity and liabilities |
87,302
EUR
|
— | — | — | — | — | — | — |
99,211
EUR
|
— | — | — | — | — | — | — | — | — |
113,332
EUR
|
— | — | — | — | — |