Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — | — |
1,199
EUR
|
— | — | — | — | — | — | — | — | — |
1,199
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
2,941
EUR
|
— | — | — | — | — | — | — | — | — |
2,111
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — | — |
548,000
EUR
|
— | — | — | — | — | — | — | — | — |
554,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
8,447
EUR
|
— | — | — | — | — | — | — | — | — |
5,181
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — | — | — |
1,602
EUR
|
— | — | — | — | — | — | — | — | — |
1,677
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
442,733
EUR
|
— | — | — | — | — | — | — | — | — |
460,277
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — |
1,329
EUR
|
— | — | — | — | — | — | — | — | — |
2,960
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — | — | — |
3,821
EUR
|
— | — | — | — | — | — | — | — | — |
14,020
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
82,077
EUR
|
— | — | — | — | — | — |
62,282
EUR
|
— | — |
62,282
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,486
EUR
|
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — | — | — |
104,342
EUR
|
— | — | — | — | — | — | — | — | — |
104,084
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
547,076
EUR
|
— | — | — | — | — | — | — | — | — |
564,361
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
83,034
EUR
|
— | — | — | — | — | — | — | — | — |
82,853
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — |
37,871
EUR
|
— | — | — | — | — | — | — | — | — |
42,303
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — |
103,833
EUR
|
— | — | — | — | — | — | — | — | — |
103,356
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — |
5,649
EUR
|
— | — | — | — | — | — | — | — | — |
1,573
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other equity interest | — | — | — | — | — | — | — | — |
10,000
EUR
|
— | — | — | — | — | — | — | — | — |
7,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — | — |
646,000
EUR
|
— | — | — | — | — | — | — | — | — |
3,353
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
18,824
EUR
|
— | — | — | — | — | — | — | — | — |
19,875
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
37,871
EUR
|
103,833
EUR
|
83,034
EUR
|
18,824
EUR
|
10,000
EUR
|
5,649
EUR
|
219,727
EUR
|
647,000
EUR
|
238,551
EUR
|
42,303
EUR
|
7,000
EUR
|
1,573
EUR
|
19,875
EUR
|
230,287
EUR
|
3,353
EUR
|
250,162
EUR
|
103,356
EUR
|
82,853
EUR
|
250,162
EUR
|
42,303
EUR
|
19,875
EUR
|
103,356
EUR
|
82,853
EUR
|
7,000
EUR
|
1,573
EUR
|
230,287
EUR
|
3,353
EUR
|
42,172
EUR
|
10,000
EUR
|
0
EUR
|
216,047
EUR
|
11,131
EUR
|
638,000
EUR
|
79,848
EUR
|
94,655
EUR
|
227,179
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — | — |
28,217
EUR
|
— | — | — | — | — | — | — | — | — |
26,857
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
21,591
EUR
|
— | — | — | — | — | — | — | — | — |
24,410
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — | — |
1,014
EUR
|
— | — | — | — | — | — | — | — | — |
773,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
238,065
EUR
|
— | — | — | — | — | — | — | — | — |
263,979
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Current tax liabilities, current | — | — | — | — | — | — | — | — |
2,649
EUR
|
— | — | — | — | — | — | — | — | — |
3,078
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — | — | — |
3,368
EUR
|
— | — | — | — | — | — | — | — | — |
2,171
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
70,459
EUR
|
— | — | — | — | — | — | — | — | — |
50,219
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — |
308,524
EUR
|
— | — | — | — | — | — | — | — | — |
314,199
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
547,076
EUR
|
— | — | — | — | — | — | — | — | — |
564,361
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |