Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
12,336
EUR
|
— |
13,148
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — |
20,067
EUR
|
— |
19,734
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — |
138,101
EUR
|
— |
135,592
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — |
70,941
EUR
|
— |
69,188
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current receivables | — | — | — | — | — | — |
2,078
EUR
|
— |
948,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
3,069
EUR
|
— |
3,267
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — |
2,076
EUR
|
— |
2,030
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
248,667
EUR
|
— |
243,907
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — |
4,649
EUR
|
— |
3,240
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — |
46,512
EUR
|
— |
46,083
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — |
2,219
EUR
|
— |
1,249
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — |
101,628
EUR
|
— |
85,061
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial assets | — | — | — | — | — | — |
5,008
EUR
|
— |
3,614
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
19,038
EUR
|
— |
17,434
EUR
|
— | — | — | — | — | — | — |
20,019
EUR
|
— | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
189,066
EUR
|
— |
167,809
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
437,733
EUR
|
— |
411,716
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — |
17,275
EUR
|
— |
17,275
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
158,493
EUR
|
— |
131,913
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — |
2,055
EUR
|
— |
581,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other equity interest |
69,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
69,000
EUR
|
-
EUR
|
69,000
EUR
|
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — |
279,244
EUR
|
— |
255,093
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — |
3,715
EUR
|
— |
3,489
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
158,493
EUR
|
17,275
EUR
|
3,715
EUR
|
2,055
EUR
|
279,244
EUR
|
103,963
EUR
|
282,958
EUR
|
1,568
EUR
|
258,582
EUR
|
131,913
EUR
|
3,489
EUR
|
17,275
EUR
|
581,000
EUR
|
255,093
EUR
|
103,089
EUR
|
3,397
EUR
|
238,946
EUR
|
3,921
EUR
|
1,998
EUR
|
112,058
EUR
|
2,533
EUR
|
17,275
EUR
|
235,025
EUR
|
106,227
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — |
10,459
EUR
|
— |
8,959
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
13,022
EUR
|
— |
11,979
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — |
25,374
EUR
|
— |
30,335
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
64,491
EUR
|
— |
66,711
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — |
7,692
EUR
|
— |
4,284
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — |
10,041
EUR
|
— |
11,268
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial liabilities | — | — | — | — | — | — |
5,566
EUR
|
— |
5,929
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
90,284
EUR
|
— |
86,423
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
437,733
EUR
|
— |
411,716
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |