Statement Of Cash Flows [Abstract]

ML System S.A. - Filing #6270616

Concept 2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2019-01-01 to
2019-12-31
2019-01-01 to
2019-12-31
2019-01-01 to
2019-12-31
2019-01-01 to
2019-12-31
As at
2019-12-31
2019-01-01 to
2019-12-31
As at
2019-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
10 175 PLN
0 PLN
10 175 PLN
0 PLN
0 PLN
0 PLN
0 PLN
3 465 PLN
3 465 PLN
0 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
28 301 PLN
2 690 PLN
Adjustments for depreciation and amortisation expense
10 604 PLN
8 923 PLN
Adjustments for provisions
720,000 PLN
13,000 PLN
Adjustments for unrealised foreign exchange losses (gains)
10,000 PLN
33,000 PLN
Adjustments for share-based payments
812,000 PLN
204,000 PLN
Adjustments for losses (gains) on disposal of non-current assets
1,000 PLN
50,000 PLN
Other adjustments to reconcile profit (loss)
962,000 PLN
50,000 PLN
Adjustments to reconcile profit (loss)
32 171 PLN
11 055 PLN
Cash flows from (used in) operations
21 912 PLN
7 541 PLN
Income taxes paid (refund), classified as operating activities
0 PLN
14,000 PLN
Cash flows from (used in) operating activities
21 912 PLN
7 555 PLN
Cash flows from (used in) investing activities [abstract]
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
0 PLN
4,000 PLN
Cash flows from (used in) investing activities
49 015 PLN
38 731 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
55 987 PLN
0 PLN
Proceeds from borrowings, classified as financing activities
58 460 PLN
81 568 PLN
Repayments of borrowings, classified as financing activities
49 064 PLN
62 437 PLN
Payments of lease liabilities, classified as financing activities
599,000 PLN
633,000 PLN
Proceeds from government grants, classified as financing activities
13 338 PLN
31 051 PLN
Dividends paid, classified as financing activities
0 PLN
1 130 PLN
Interest paid, classified as financing activities
1 114 PLN
1 522 PLN
Other inflows (outflows) of cash, classified as financing activities
677,000 PLN
129,000 PLN
Cash flows from (used in) financing activities
76 331 PLN
46 768 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
5 404 PLN
482,000 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0 PLN
0 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
5 404 PLN
482,000 PLN
Cash and cash equivalents
20 536 PLN
15 132 PLN
14 650 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.