Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — |
1 849 455
EUR
|
1 626 444
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — | — |
402 942
EUR
|
298 361
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — |
390 375
EUR
|
316 803
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
18 883
EUR
|
15 480
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — | — |
71 366
EUR
|
63 042
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
8 872
EUR
|
8 232
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
2 782 261
EUR
|
2 365 571
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — |
101 635
EUR
|
125 542
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — |
4 841
EUR
|
12 167
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
85 122
EUR
|
143 602
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
1 143 566
EUR
|
1 143 588
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
3 925 828
EUR
|
3 509 159
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
12 850
EUR
|
13 000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — |
0
EUR
|
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
1 277 210
EUR
|
1 184 974
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
51,000
EUR
|
1,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
1 288 124
EUR
|
0
EUR
|
12 850
EUR
|
51,000
EUR
|
6 517
EUR
|
33 168
EUR
|
1 277 210
EUR
|
2 887
EUR
|
1 277 261
EUR
|
1 184 973
EUR
|
1 201 907
EUR
|
1,000
EUR
|
0
EUR
|
13 000
EUR
|
4 494
EUR
|
37 201
EUR
|
1 184 974
EUR
|
2 774
EUR
|
1 039 955
EUR
|
124,000
EUR
|
0
EUR
|
1 058 308
EUR
|
37 937
EUR
|
13 000
EUR
|
317,000
EUR
|
1 039 832
EUR
|
6 777
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — | — |
44 896
EUR
|
53 355
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
52 698
EUR
|
40 832
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — | — | — |
569 384
EUR
|
452 828
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
916 775
EUR
|
713 935
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — | — |
35 607
EUR
|
12 552
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — |
2 671
EUR
|
1 892
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — | — | — |
533 416
EUR
|
514 221
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
1 731 792
EUR
|
1 610 251
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
3 925 828
EUR
|
3 509 159
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |