Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
397 537
EUR
|
— |
268 016
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — |
36 861
EUR
|
— |
32 940
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — |
276 633
EUR
|
— |
165 372
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — |
251 237
EUR
|
— |
185 109
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — |
4 511
EUR
|
— |
4 244
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
24 628
EUR
|
— |
22 323
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — |
12 993
EUR
|
— |
6 243
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
1 004 401
EUR
|
— |
684 246
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — |
404 166
EUR
|
— |
339 663
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — |
4 312
EUR
|
— |
2 636
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
149 631
EUR
|
— |
175 906
EUR
|
— | — | — | — | — | — | — |
177 383
EUR
|
— | — | — | — | — | — | — |
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — |
844 121
EUR
|
— |
771 484
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — |
—
EUR
|
— |
—
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
1 848 522
EUR
|
— |
1 455 730
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — |
10 488
EUR
|
— |
10 573
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — |
1 043 117
EUR
|
— |
900 301
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — |
286,000
EUR
|
— |
9 616
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
6 534
EUR
|
10 488
EUR
|
286,000
EUR
|
28 423
EUR
|
909 228
EUR
|
1 043 117
EUR
|
1 043 403
EUR
|
145 290
EUR
|
909 917
EUR
|
121 298
EUR
|
791 269
EUR
|
9 616
EUR
|
6 534
EUR
|
10 573
EUR
|
29 373
EUR
|
900 301
EUR
|
839 288
EUR
|
121 943
EUR
|
718 474
EUR
|
351,000
EUR
|
6 534
EUR
|
10 573
EUR
|
17 885
EUR
|
839 640
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — |
20 358
EUR
|
— |
19 606
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — |
8 899
EUR
|
— |
7 299
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
57 233
EUR
|
— |
31 560
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — | — |
222 088
EUR
|
— |
40 689
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
340 559
EUR
|
— |
146 767
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Other current provisions | — | — | — | — | — | — |
776,000
EUR
|
— |
2 309
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — |
57 977
EUR
|
— |
47 709
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
464 560
EUR
|
— |
399 047
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
1 848 522
EUR
|
— |
1 455 730
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |