Statement Of Cash Flows [Abstract]

ML System S.A. - Filing #6226492

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 PLN
0 PLN
0 PLN
1 746 PLN
1 746 PLN
10 175 PLN
0 PLN
10 175 PLN
0 PLN
0 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
19 250 PLN
28 301 PLN
Adjustments for depreciation and amortisation expense
19 961 PLN
10 604 PLN
Adjustments for provisions
3 696 PLN
720,000 PLN
Adjustments for unrealised foreign exchange losses (gains)
0 PLN
10,000 PLN
Adjustments for share-based payments
0 PLN
812,000 PLN
Adjustments for losses (gains) on disposal of non-current assets
508,000 PLN
1,000 PLN
Other adjustments to reconcile profit (loss)
3 632 PLN
962,000 PLN
Adjustments to reconcile profit (loss)
6 176 PLN
32 171 PLN
Cash flows from (used in) operations
9 350 PLN
21 912 PLN
Income taxes paid (refund), classified as operating activities
855,000 PLN
0 PLN
Cash flows from (used in) operating activities
10 205 PLN
21 912 PLN
Cash flows from (used in) investing activities [abstract]
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
0 PLN
0 PLN
Cash flows from (used in) investing activities
55 367 PLN
49 015 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
104,000 PLN
55 987 PLN
Proceeds from borrowings, classified as financing activities
128 110 PLN
58 460 PLN
Repayments of borrowings, classified as financing activities
105 120 PLN
49 064 PLN
Payments of lease liabilities, classified as financing activities
5 394 PLN
599,000 PLN
Proceeds from government grants, classified as financing activities
33 828 PLN
13 338 PLN
Dividends paid, classified as financing activities
0 PLN
0 PLN
Interest paid, classified as financing activities
1 380 PLN
1 114 PLN
Other inflows (outflows) of cash, classified as financing activities
775,000 PLN
677,000 PLN
Cash flows from (used in) financing activities
49 373 PLN
76 331 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
4 211 PLN
5 404 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0 PLN
0 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
4 211 PLN
5 404 PLN
Cash and cash equivalents
24 747 PLN
20 536 PLN
15 132 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.