Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||
Assets [abstract] | ||||||||||||
Non-current assets [abstract] | ||||||||||||
Property, plant and equipment | — | — | — |
14,663,000
USD
|
— | — |
17,072,000
USD
|
— | — | — | — | — |
Intangible assets other than goodwill | — | — | — |
4,589,000
USD
|
— | — |
8,602,000
USD
|
— | — | — | — | — |
Non-current assets | — | — | — |
22,857,000
USD
|
— | — |
29,279,000
USD
|
— | — | — | — | — |
Current assets [abstract] | ||||||||||||
Trade and other current receivables | — | — | — |
16,823,000
USD
|
— | — |
11,298,000
USD
|
— | — | — | — | — |
Cash and cash equivalents | — | — | — |
1,177,000
USD
|
— | — |
1,164,000
USD
|
— | — |
2,410,000
USD
|
— | — |
Current assets | — | — | — |
24,856,000
USD
|
— | — |
19,243,000
USD
|
— | — | — | — | — |
Assets | — | — | — |
47,713,000
USD
|
— | — |
48,522,000
USD
|
— | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||
Equity [abstract] | ||||||||||||
Retained earnings | — | — | — |
203,082,000
USD
|
— | — |
185,910,000
USD
|
— | — | — | — | — |
Equity |
166,108,000
USD
|
203,082,000
USD
|
4,744,000
USD
|
32,230,000
USD
|
166,108,000
USD
|
4,744,000
USD
|
15,058,000
USD
|
185,910,000
USD
|
165,608,000
USD
|
4,159,000
USD
|
174,511,000
USD
|
4,744,000
USD
|
Liabilities [abstract] | ||||||||||||
Non-current liabilities [abstract] | ||||||||||||
Non-current provisions [abstract] | ||||||||||||
Non-current provisions for employee benefits | — | — | — |
743,000
USD
|
— | — |
502,000
USD
|
— | — | — | — | — |
Other non-current provisions | — | — | — |
9,042,000
USD
|
— | — |
12,907,000
USD
|
— | — | — | — | — |
Trade and other non-current payables | — | — | — |
2,585,000
USD
|
— | — |
3,235,000
USD
|
— | — | — | — | — |
Non-current liabilities | — | — | — |
39,197,000
USD
|
— | — |
41,504,000
USD
|
— | — | — | — | — |
Current liabilities [abstract] | ||||||||||||
Current provisions [abstract] | ||||||||||||
Other current provisions | — | — | — |
1,145,000
USD
|
— | — |
1,139,000
USD
|
— | — | — | — | — |
Trade and other current payables | — | — | — |
26,970,000
USD
|
— | — |
17,386,000
USD
|
— | — | — | — | — |
Current tax liabilities, current | — | — | — |
1,111,000
USD
|
— | — |
-
USD
|
— | — | — | — | — |
Current liabilities | — | — | — |
40,746,000
USD
|
— | — |
22,076,000
USD
|
— | — | — | — | — |
Liabilities | — | — | — |
79,943,000
USD
|
— | — |
63,580,000
USD
|
— | — | — | — | — |
Equity and liabilities | — | — | — |
47,713,000
USD
|
— | — |
48,522,000
USD
|
— | — | — | — | — |