Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
2,203,388,000
EUR
|
1,969,936,000
EUR
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
469,763,000
EUR
|
362,679,000
EUR
|
— |
| Investment property [abstract] | |||
| Investment property |
12,762,000
EUR
|
11,687,000
EUR
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
617,000
EUR
|
1,617,000
EUR
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
69,747,000
EUR
|
13,617,000
EUR
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current derivative financial assets |
14,030,000
EUR
|
3,366,000
EUR
|
— |
| Other non-current assets |
3,758,000
EUR
|
4,466,000
EUR
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
80,984,000
EUR
|
92,752,000
EUR
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
98,022,000
EUR
|
94,292,000
EUR
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets at fair value through other comprehensive income [abstract] | |||
| Non-current financial assets measured at fair value through other comprehensive income |
77,976,000
EUR
|
51,183,000
EUR
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
46,640,000
EUR
|
12,918,000
EUR
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
66,529,000
EUR
|
221,342,000
EUR
|
261,408,000
EUR
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
1,263,000
EUR
|
2,768,000
EUR
|
— |
| Current programming assets |
29,643,000
EUR
|
19,148,000
EUR
|
— |
| Other current assets |
21,499,000
EUR
|
14,198,000
EUR
|
— |
| Classes of other provisions [abstract] | |||
| Provision for decommissioning, restoration and rehabilitation costs [abstract] | |||
| Non-current provision for decommissioning, restoration and rehabilitation costs |
15,202,000
EUR
|
11,302,000
EUR
|
— |
| Other provisions [abstract] | |||
| Other current provisions |
7,636,000
EUR
|
614,000
EUR
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
1,019,525,000
EUR
|
1,183,650,000
EUR
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
305,202,000
EUR
|
199,814,000
EUR
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other non-current payables [abstract] | |||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current contract liabilities [abstract] | |||
| Non-current contract liabilities |
6,161,000
EUR
|
3,428,000
EUR
|
— |
| Trade and other non-current payables |
44,666,000
EUR
|
71,640,000
EUR
|
— |
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
21,075,000
EUR
|
22,733,000
EUR
|
— |
| Trade and other current payables |
554,857,000
EUR
|
563,193,000
EUR
|
— |
| Issued capital [abstract] | |||
| Issued capital |
6,810,000
EUR
|
6,810,000
EUR
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1,033,804,000
EUR
|
667,179,000
EUR
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3,858,763,000
EUR
|
3,369,836,000
EUR
|
— |
| Liabilities |
2,622,563,000
EUR
|
2,585,542,000
EUR
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
376,259,000
EUR
|
475,873,000
EUR
|
— |
| Current liabilities |
1,063,592,000
EUR
|
920,776,000
EUR
|
— |
| Assets less current liabilities [abstract] |