Statement Of Cash Flows [Abstract]

Medinice S.A. - Filing #6181705

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
- PLN
- PLN
4 925 PLN
4 925 PLN
- PLN
4 925 PLN
- PLN
3,000 PLN
- PLN
- PLN
- PLN
2 883 PLN
2 886 PLN
2 883 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for finance costs
- PLN
- PLN
Adjustments for depreciation and amortisation expense
314,000 PLN
362,000 PLN
Adjustments for provisions
1,000 PLN
61,000 PLN
Adjustments for unrealised foreign exchange losses (gains)
20,000 PLN
24,000 PLN
Adjustments for share-based payments
1 532 PLN
798,000 PLN
Other adjustments to reconcile profit (loss)
1,000 PLN
137,000 PLN
Cash flows from (used in) operating activities
2 788 PLN
1 706 PLN
Cash flows from (used in) investing activities [abstract]
Other cash receipts from sales of interests in joint ventures, classified as investing activities
- PLN
690,000 PLN
Other cash payments to acquire interests in joint ventures, classified as investing activities
- PLN
838,000 PLN
Proceeds from sales of property, plant and equipment, classified as investing activities
- PLN
786,000 PLN
Purchase of property, plant and equipment, classified as investing activities
448,000 PLN
314,000 PLN
Purchase of intangible assets, classified as investing activities
3 068 PLN
4 039 PLN
Cash advances and loans made to other parties, classified as investing activities
600,000 PLN
- PLN
Cash flows from (used in) investing activities
4 116 PLN
6 626 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
8,000 PLN
25 837 PLN
Proceeds from borrowings, classified as financing activities
- PLN
- PLN
Repayments of borrowings, classified as financing activities
350,000 PLN
- PLN
Payments of lease liabilities, classified as financing activities
82,000 PLN
78,000 PLN
Proceeds from government grants, classified as financing activities
765,000 PLN
6 207 PLN
Interest paid, classified as financing activities
17,000 PLN
33,000 PLN
Cash flows from (used in) financing activities
3 852 PLN
28 730 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
10 756 PLN
20 398 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
- PLN
- PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
10 756 PLN
20 398 PLN
Cash and cash equivalents
21 186 PLN
31 941 PLN
11 542 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.