Statement Of Cash Flows [Abstract]

ML System S.A. - Filing #6181260

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 PLN
0 PLN
215,000 PLN
0 PLN
215,000 PLN
0 PLN
0 PLN
0 PLN
0 PLN
0 PLN
1 746 PLN
1 746 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
12 519 PLN
19 250 PLN
Adjustments for depreciation and amortisation expense
29 412 PLN
19 961 PLN
Adjustments for provisions
531,000 PLN
3 696 PLN
Adjustments for unrealised foreign exchange losses (gains)
12,000 PLN
0 PLN
Adjustments for share-based payments
0 PLN
0 PLN
Adjustments for losses (gains) on disposal of non-current assets
41,000 PLN
508,000 PLN
Other adjustments to reconcile profit (loss)
67,000 PLN
3 632 PLN
Adjustments to reconcile profit (loss)
10 104 PLN
6 176 PLN
Cash flows from (used in) operations
10 994 PLN
9 350 PLN
Income taxes paid (refund), classified as operating activities
674,000 PLN
855,000 PLN
Cash flows from (used in) operating activities
10 320 PLN
10 205 PLN
Cash flows from (used in) investing activities [abstract]
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
0 PLN
0 PLN
Cash flows from (used in) investing activities
45 853 PLN
55 367 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 PLN
104,000 PLN
Proceeds from borrowings, classified as financing activities
121 092 PLN
128 110 PLN
Repayments of borrowings, classified as financing activities
93 289 PLN
105 120 PLN
Payments of lease liabilities, classified as financing activities
3 491 PLN
5 394 PLN
Proceeds from government grants, classified as financing activities
20 427 PLN
33 828 PLN
Dividends paid, classified as financing activities
0 PLN
0 PLN
Interest paid, classified as financing activities
6 144 PLN
1 380 PLN
Other inflows (outflows) of cash, classified as financing activities
750,000 PLN
775,000 PLN
Cash flows from (used in) financing activities
37 845 PLN
49 373 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
2 312 PLN
4 211 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0 PLN
0 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
2 312 PLN
4 211 PLN
Cash and cash equivalents
27 059 PLN
24 747 PLN
20 536 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.