Statement Of Cash Flows [Abstract]

OPTeam S.A. - Filing #6178288

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
- PLN
- PLN
987 817,52 PLN
987 817,52 PLN
- PLN
987 817,52 PLN
0.00 PLN
0.00 PLN
0.00 PLN
3 090 622,19 PLN
3 090 622,19 PLN
3 090 622,19 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
1 286 597,15 PLN
87 752,52 PLN
Adjustments for depreciation and amortisation expense
3 319 415,02 PLN
3 344 918,71 PLN
Adjustments for provisions
389 204,67 PLN
264 843,89 PLN
Adjustments for losses (gains) on disposal of non-current assets
49 240,14 PLN
125 654,26 PLN
Other adjustments to reconcile profit (loss)
0.00 PLN
8 069,00 PLN
Adjustments to reconcile profit (loss)
1 366 669,87 PLN
4 499 674,18 PLN
Cash flows from (used in) operations
62 811,82 PLN
7 057 019,10 PLN
Income taxes paid (refund), classified as operating activities
316 040,53 PLN
608 783,21 PLN
Cash flows from (used in) operating activities
378 852,35 PLN
6 448 235,89 PLN
Cash flows from (used in) investing activities [abstract]
Cash flows from losing control of subsidiaries or other businesses, classified as investing activities
0.00 PLN
85 092 018,34 PLN
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
0.00 PLN
800 000 PLN
Interest received, classified as investing activities
468 819,48 PLN
0.00 PLN
Other inflows (outflows) of cash, classified as investing activities
0.00 PLN
0.00 PLN
Cash flows from (used in) investing activities
10 034 262,98 PLN
75 490 737,23 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0.00 PLN
0.00 PLN
Proceeds from borrowings, classified as financing activities
227 031,33 PLN
545 413,99 PLN
Repayments of borrowings, classified as financing activities
874 999,92 PLN
437 499,96 PLN
Payments of lease liabilities, classified as financing activities
243 624,18 PLN
466 257,49 PLN
Dividends paid, classified as financing activities
9 996 380,82 PLN
94 453 992,00 PLN
Interest paid, classified as financing activities
88 409,55 PLN
75 694,01 PLN
Other inflows (outflows) of cash, classified as financing activities
0.00 PLN
2 303 407,00 PLN
Cash flows from (used in) financing activities
10 976 383,14 PLN
97 191 436,47 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
563 267,81 PLN
15 252 463,35 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0.00 PLN
0.00 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
563 267,81 PLN
15 252 463,35 PLN
Cash and cash equivalents
4 082 959,27 PLN
4 646 227,08 PLN
19 898 690,43 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.