Statement Of Cash Flows [Abstract]

CpiFim - Filing #6140196

Concept 2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
46,433,000 EUR
46,433,000 EUR
46,433,000 EUR
147,240,000 EUR
180,645,000 EUR
147,240,000 EUR
33,405,000 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for finance costs
534,000 EUR
Adjustments for decrease (increase) in inventories
20,468,000 EUR
47,000 EUR
Adjustments for decrease (increase) in trade accounts receivable
57,702,000 EUR
48,718,000 EUR
Adjustments for increase (decrease) in trade accounts payable
11,453,000 EUR
24,609,000 EUR
Adjustments for depreciation and amortisation expense
1,000 EUR
245,000 EUR
Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
1,066,000 EUR
2,481,000 EUR
Adjustments for fair value losses (gains)
18,487,000 EUR
62,674,000 EUR
Adjustments for losses (gains) on disposal of non-current assets
60,000 EUR
7,613,000 EUR
Interest received, classified as operating activities
118,808,000 EUR
90,145,000 EUR
Income taxes paid (refund), classified as operating activities
2,754,000 EUR
1,242,000 EUR
Cash flows from (used in) operating activities
40,160,000 EUR
98,148,000 EUR
Cash flows from (used in) investing activities [abstract]
Purchase of property, plant and equipment, classified as investing activities
330,000 EUR
2,246,000 EUR
Cash advances and loans made to other parties, classified as investing activities
755,982,000 EUR
1,413,850,000 EUR
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
533,243,000 EUR
205,192,000 EUR
Interest received, classified as investing activities
166,503,000 EUR
240,659,000 EUR
Cash flows from (used in) investing activities
89,026,000 EUR
936,801,000 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from borrowings, classified as financing activities
504,175,000 EUR
1,013,055,000 EUR
Repayments of borrowings, classified as financing activities
291,606,000 EUR
112,917,000 EUR
Interest paid, classified as financing activities
112,728,000 EUR
167,479,000 EUR
Cash flows from (used in) financing activities
108,706,000 EUR
732,659,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
20,480,000 EUR
105,994,000 EUR
Cash and cash equivalents
83,602,000 EUR
104,082,000 EUR
210,076,000 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.