Statement Of Cash Flows [Abstract]

ML System S.A. - Filing #6100060

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2022-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 PLN
4 643 PLN
4 643 PLN
0 PLN
0 PLN
0 PLN
0 PLN
0 PLN
215,000 PLN
0 PLN
215,000 PLN
0 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
22 402 PLN
12 519 PLN
Adjustments for depreciation and amortisation expense
22 602 PLN
29 412 PLN
Adjustments for provisions
3 829 PLN
531,000 PLN
Adjustments for unrealised foreign exchange losses (gains)
17,000 PLN
12,000 PLN
Adjustments for share-based payments
0 PLN
0 PLN
Adjustments for losses (gains) on disposal of non-current assets
679,000 PLN
41,000 PLN
Other adjustments to reconcile profit (loss)
626,000 PLN
67,000 PLN
Adjustments to reconcile profit (loss)
9 960 PLN
10 104 PLN
Cash flows from (used in) operations
6 212 PLN
10 994 PLN
Income taxes paid (refund), classified as operating activities
26,000 PLN
674,000 PLN
Cash flows from (used in) operating activities
6 186 PLN
10 320 PLN
Cash flows from (used in) investing activities [abstract]
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
0 PLN
0 PLN
Cash flows from (used in) investing activities
171 635 PLN
45 853 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
56 180 PLN
0 PLN
Proceeds from borrowings, classified as financing activities
73 368 PLN
121 092 PLN
Repayments of borrowings, classified as financing activities
41 576 PLN
93 289 PLN
Payments of lease liabilities, classified as financing activities
3 432 PLN
3 491 PLN
Proceeds from government grants, classified as financing activities
82 931 PLN
20 427 PLN
Dividends paid, classified as financing activities
0 PLN
0 PLN
Interest paid, classified as financing activities
7 420 PLN
6 144 PLN
Other inflows (outflows) of cash, classified as financing activities
944,000 PLN
750,000 PLN
Cash flows from (used in) financing activities
159 107 PLN
37 845 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
6 342 PLN
2 312 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0 PLN
0 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
6 342 PLN
2 312 PLN
Cash and cash equivalents
20 717 PLN
27 059 PLN
24 747 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.