Statement Of Cash Flows [Abstract]

Columbus Energy S.A. - Filing #6097113

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2022-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 PLN
65 175 PLN
2 202 PLN
62 973 PLN
0 PLN
62 973 PLN
0 PLN
0 PLN
111 894 PLN
0 PLN
112 940 PLN
0 PLN
111 894 PLN
1 046 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
48 184 PLN
9 111 PLN
Adjustments for depreciation and amortisation expense
13 755 PLN
21 539 PLN
Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
1 374 PLN
1 198 PLN
Adjustments for provisions
5 920 PLN
1 226 PLN
Adjustments for unrealised foreign exchange losses (gains)
6 214 PLN
205,000 PLN
Adjustments for fair value losses (gains)
0 PLN
1 765 PLN
Other adjustments for non-cash items
0 PLN
27 013 PLN
Adjustments for losses (gains) on disposal of non-current assets
1 308 PLN
2 915 PLN
Adjustments to reconcile profit (loss)
84 404 PLN
65 168 PLN
Cash flows from (used in) operations
18 530 PLN
58 250 PLN
Income taxes paid (refund), classified as operating activities
1 632 PLN
1 772 PLN
Cash flows from (used in) operating activities
16 898 PLN
60 022 PLN
Cash flows from (used in) investing activities [abstract]
Cash flows from losing control of subsidiaries or other businesses, classified as investing activities
127 360 PLN
130 350 PLN
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
56,000 PLN
0 PLN
Other cash payments to acquire interests in joint ventures, classified as investing activities
118,000 PLN
0 PLN
Proceeds from sales of property, plant and equipment, classified as investing activities
3 243 PLN
303,000 PLN
Purchase of property, plant and equipment, classified as investing activities
71 135 PLN
166 650 PLN
Cash advances and loans made to other parties, classified as investing activities
2 146 PLN
9 587 PLN
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
3 541 PLN
22 463 PLN
Interest received, classified as investing activities
115,000 PLN
544,000 PLN
Other inflows (outflows) of cash, classified as investing activities
5 775 PLN
32 133 PLN
Cash flows from (used in) investing activities
66 579 PLN
9 556 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 PLN
446,000 PLN
Proceeds from borrowings, classified as financing activities
57 035 PLN
468 374 PLN
Repayments of borrowings, classified as financing activities
71 264 PLN
314 469 PLN
Payments of lease liabilities, classified as financing activities
9 740 PLN
12 734 PLN
Interest paid, classified as financing activities
5 511 PLN
25 617 PLN
Cash flows from (used in) financing activities
103 938 PLN
16 556 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
20 461 PLN
33 910 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0 PLN
0 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
20 461 PLN
33 910 PLN
Cash and cash equivalents
3 724 PLN
21 311 PLN
61 387 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.