Statement Of Cash Flows [Abstract]

Ailleron S.A. - Filing #6096230

Concept 2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2022-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
20 885 PLN
3 532 PLN
- PLN
17 353 PLN
3 532 PLN
- PLN
- PLN
- PLN
- PLN
- PLN
38 545 PLN
13 229 PLN
25 316 PLN
13 229 PLN
- PLN
- PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for income tax expense
10 885 PLN
9 333 PLN
Adjustments for finance costs
5 412 PLN
1 559 PLN
Adjustments for decrease (increase) in inventories
138,000 PLN
350,000 PLN
Adjustments for increase (decrease) in trade accounts payable
3 846 PLN
30 380 PLN
Adjustments for depreciation and amortisation expense
14 451 PLN
12 950 PLN
Adjustments for provisions
4 005 PLN
533,000 PLN
Adjustments for unrealised foreign exchange losses (gains)
956,000 PLN
888,000 PLN
Adjustments for share-based payments
516,000 PLN
481,000 PLN
Other adjustments for which cash effects are investing or financing cash flow
31,000 PLN
490,000 PLN
Adjustments to reconcile profit (loss)
46 002 PLN
21 129 PLN
Cash flows from (used in) operations
66 887 PLN
59 674 PLN
Interest paid, classified as operating activities
1 769 PLN
2 447 PLN
Income taxes paid (refund), classified as operating activities
9 963 PLN
11 587 PLN
Cash flows from (used in) operating activities
55 155 PLN
45 640 PLN
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
8 316 PLN
99 474 PLN
Proceeds from sales of property, plant and equipment, classified as investing activities
640,000 PLN
329,000 PLN
Purchase of property, plant and equipment, classified as investing activities
2 627 PLN
7 914 PLN
Purchase of intangible assets, classified as investing activities
9 468 PLN
19 287 PLN
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
- PLN
10,000 PLN
Cash flows from (used in) investing activities
19 771 PLN
126 719 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from borrowings, classified as financing activities
14 450 PLN
69 884 PLN
Repayments of borrowings, classified as financing activities
3 593 PLN
4,000 PLN
Payments of lease liabilities, classified as financing activities
6 732 PLN
6 016 PLN
Dividends paid, classified as financing activities
12 356 PLN
3 954 PLN
Interest paid, classified as financing activities
3 643 PLN
764,000 PLN
Cash flows from (used in) financing activities
11 874 PLN
59 146 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
23 510 PLN
21 933 PLN
Cash and cash equivalents
112 916 PLN
89 406 PLN
111 339 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.