Statement Of Cash Flows [Abstract]

ML System S.A. - Filing #6059717

Concept 2024-01-01 to
2024-12-31
2024-01-01 to
2024-12-31
2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2024-01-01 to
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 PLN
40 795 PLN
0 PLN
0 PLN
0 PLN
40 794 PLN
0 PLN
15 352 PLN
0 PLN
15 352 PLN
0 PLN
0 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
6 846 PLN
30 596 PLN
Adjustments for depreciation and amortisation expense
27 241 PLN
22 602 PLN
Adjustments for provisions
3 427 PLN
3 829 PLN
Adjustments for unrealised foreign exchange losses (gains)
44,000 PLN
17,000 PLN
Adjustments for share-based payments
0 PLN
0 PLN
Adjustments for losses (gains) on disposal of non-current assets
3 678 PLN
679,000 PLN
Other adjustments to reconcile profit (loss)
14 129 PLN
342,000 PLN
Adjustments to reconcile profit (loss)
79 245 PLN
20 954 PLN
Cash flows from (used in) operations
37 590 PLN
6 212 PLN
Income taxes paid (refund), classified as operating activities
0 PLN
26,000 PLN
Cash flows from (used in) operating activities
37 590 PLN
6 186 PLN
Cash flows from (used in) investing activities [abstract]
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
0 PLN
0 PLN
Cash flows from (used in) investing activities
10 096 PLN
171 635 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 PLN
56 179 PLN
Proceeds from borrowings, classified as financing activities
9 498 PLN
73 369 PLN
Repayments of borrowings, classified as financing activities
29 646 PLN
41 576 PLN
Payments of lease liabilities, classified as financing activities
20 032 PLN
3 432 PLN
Proceeds from government grants, classified as financing activities
9 410 PLN
82 931 PLN
Dividends paid, classified as financing activities
0 PLN
0 PLN
Interest paid, classified as financing activities
10 429 PLN
7 420 PLN
Other inflows (outflows) of cash, classified as financing activities
1 036 PLN
944,000 PLN
Cash flows from (used in) financing activities
42 235 PLN
159 107 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
14 741 PLN
6 342 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
0 PLN
0 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
14 741 PLN
6 342 PLN
Cash and cash equivalents
5 977 PLN
20 717 PLN
27 059 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.