Analysis Of Income And Expense [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of income and expense [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend income | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — | — | — |
44,179,000
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,767,000
EUR
|
| Material income and expense [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Finance income (cost) | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,661,000
EUR
|
— | — | — | — | — | — | — | — |
9,616,000
EUR
|
— |
11,541,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,118,000
EUR
|
| Miscellaneous other operating income | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,792,000
EUR
|
— | — | — | — | — | — | — | — |
34,561,000
EUR
|
— |
10,883,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,169,000
EUR
|
| Miscellaneous other operating expense | — | — | — | — | — | — | — | — | — | — | — | — | — |
848,000
EUR
|
— | — | — | — | — | — | — | — |
55,000
EUR
|
— |
294,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
105,000
EUR
|
| Gains (losses) on change in fair value of derivatives [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Gains on change in fair value of derivatives | — | — | — | — | — | — | — | — | — | — | — | — | — |
140,505,000
EUR
|
— | — | — | — | — | — | — | — |
143,608,000
EUR
|
— |
216,405,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
216,303,000
EUR
|
| Losses on change in fair value of derivatives | — | — | — | — | — | — | — | — | — | — | — | — | — |
122,670,000
EUR
|
— | — | — | — | — | — | — | — |
117,769,000
EUR
|
— |
167,686,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
161,803,000
EUR
|
| Expenses by nature [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Raw materials and consumables used | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,803,000
EUR
|
— | — | — | — | — | — | — | — |
43,970,000
EUR
|
— |
65,616,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,501,000
EUR
|
| Services expense | — | — | — | — | — | — | — | — | — | — | — | — | — |
190,207,000
EUR
|
— | — | — | — | — | — | — | — |
142,763,000
EUR
|
— |
186,253,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
145,844,000
EUR
|
| Classes of employee benefits expense [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Employee benefits expense | — | — | — | — | — | — | — | — | — | — | — | — | — |
179,083,000
EUR
|
— | — | — | — | — | — | — | — |
116,826,000
EUR
|
— |
160,563,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
105,016,000
EUR
|
| Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortisation expense [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — | — | — | — | — |
99,866,000
EUR
|
— | — | — | — | — | — | — | — |
48,121,000
EUR
|
— |
97,483,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,440,000
EUR
|
| Other expenses, by nature | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,006,000
EUR
|
— | — | — | — | — | — | — | — |
16,573,000
EUR
|
— |
51,351,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,733,000
EUR
|
| Disclosure of attribution of expenses by nature to their function [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of attribution of expenses by nature to their function [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Disclosure of attribution of expenses by nature to their function [line items] | ||||||||||||||||||||||||||||||||||||||||||||||
| Share of profit (loss) of associates and joint ventures accounted for using equity method [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,579,000
EUR
|
— | — | — | — | — | — | — | — |
-
EUR
|
— |
3,724,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
| Share of other comprehensive income of associates and joint ventures accounted for using equity method, net of tax [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss, net of tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,000
EUR
|
— | — | — | — | — | — | — | — |
-
EUR
|
— |
18,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
| Comprehensive income, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income |
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
148,854,000
EUR
|
-
EUR
|
-
EUR
|
289,000
EUR
|
642,000
EUR
|
138,420,000
EUR
|
10,148,000
EUR
|
620,000
EUR
|
159,002,000
EUR
|
-
EUR
|
4,342,000
EUR
|
130,512,000
EUR
|
-
EUR
|
-
EUR
|
9,525,000
EUR
|
-
EUR
|
567,000
EUR
|
126,245,000
EUR
|
-
EUR
|
125,690,000
EUR
|
-
EUR
|
124,256,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
1,434,000
EUR
|
-
EUR
|
135,492,000
EUR
|
10,907,000
EUR
|
243,000
EUR
|
41,000
EUR
|
-
EUR
|
-
EUR
|
472,000
EUR
|
-
EUR
|
92,893,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
11,749,000
EUR
|
82,229,000
EUR
|
| Comprehensive income attributable to owners of parent, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income, attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — | — |
148,854,000
EUR
|
— | — | — | — | — | — | — | — |
126,245,000
EUR
|
— |
124,256,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
82,229,000
EUR
|
| Comprehensive income attributable to non-controlling interests, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income, attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,148,000
EUR
|
— | — | — | — | — | — | — | — |
-
EUR
|
— |
1,434,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|