Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Raw materials and consumables used | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,803,000
EUR
|
— | — | — | — | — | — | — | — |
43,970,000
EUR
|
— |
65,616,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,501,000
EUR
|
| Employee benefits expense | — | — | — | — | — | — | — | — | — | — | — | — | — |
179,083,000
EUR
|
— | — | — | — | — | — | — | — |
116,826,000
EUR
|
— |
160,563,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
105,016,000
EUR
|
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — | — | — | — | — |
99,866,000
EUR
|
— | — | — | — | — | — | — | — |
48,121,000
EUR
|
— |
97,483,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,440,000
EUR
|
| Other expenses, by nature | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,006,000
EUR
|
— | — | — | — | — | — | — | — |
16,573,000
EUR
|
— |
51,351,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,733,000
EUR
|
| Profit (loss) from operating activities | — | — | — | — | — | — | — | — | — | — | — | — | — |
208,181,000
EUR
|
— | — | — | — | — | — | — | — |
118,883,000
EUR
|
— |
175,611,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
114,720,000
EUR
|
| Finance income | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,237,000
EUR
|
— | — | — | — | — | — | — | — |
64,086,000
EUR
|
— |
62,738,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,446,000
EUR
|
| Finance costs | — | — | — | — | — | — | — | — | — | — | — | — | — |
78,898,000
EUR
|
— | — | — | — | — | — | — | — |
73,702,000
EUR
|
— |
74,279,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
67,564,000
EUR
|
| Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,153,000
EUR
|
— | — | — | — | — | — | — | — |
1,010,000
EUR
|
— |
513,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
619,000
EUR
|
| Share of profit (loss) of associates and joint ventures accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,579,000
EUR
|
— | — | — | — | — | — | — | — |
-
EUR
|
— |
3,724,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
| Profit (loss) before tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
188,099,000
EUR
|
— | — | — | — | — | — | — | — |
153,446,000
EUR
|
— |
167,794,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
108,369,000
EUR
|
| Tax expense (income) | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,184,000
EUR
|
— | — | — | — | — | — | — | — |
22,934,000
EUR
|
— |
31,242,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,563,000
EUR
|
| Profit (loss) |
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
138,420,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
138,420,000
EUR
|
7,495,000
EUR
|
-
EUR
|
145,915,000
EUR
|
-
EUR
|
-
EUR
|
130,512,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
130,512,000
EUR
|
-
EUR
|
136,552,000
EUR
|
-
EUR
|
135,362,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
1,190,000
EUR
|
-
EUR
|
135,362,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
92,806,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
92,806,000
EUR
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — | — |
138,420,000
EUR
|
— | — | — | — | — | — | — | — |
130,512,000
EUR
|
— |
135,362,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
92,806,000
EUR
|
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,495,000
EUR
|
— | — | — | — | — | — | — | — |
-
EUR
|
— |
1,190,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
EUR
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||||||||||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — | — | — | — | — | — | — | — | — |
3.37
|
— | — | — | — | — | — | — | — |
3.17
|
— |
3.29
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2.25
|