Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — |
147 953
EUR
|
— |
141 196
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
146 465
EUR
|
— |
135 572
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — |
71 908
EUR
|
— |
48 815
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
24 449
EUR
|
— |
20 107
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
635 846
EUR
|
— |
541 677
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — |
3 993
EUR
|
— |
4 110
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — |
4 346
EUR
|
— |
4 074
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — | — |
4 036
EUR
|
— |
1 354
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
139 790
EUR
|
— |
214 221
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
536 056
EUR
|
— |
565 365
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
1 171 902
EUR
|
— |
1 107 043
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
503,000
EUR
|
— |
485,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
480 650
EUR
|
— |
470 334
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-
EUR
|
— |
1 113
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
359 306
EUR
|
— |
370 766
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
1 213
EUR
|
— |
8 442
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
90 494
EUR
|
480 650
EUR
|
503,000
EUR
|
1 213
EUR
|
31 353
EUR
|
-
EUR
|
359 306
EUR
|
360 518
EUR
|
77 022
EUR
|
379 208
EUR
|
8 442
EUR
|
470 334
EUR
|
485,000
EUR
|
21 919
EUR
|
1 113
EUR
|
370 766
EUR
|
384 862
EUR
|
78 787
EUR
|
8 951
EUR
|
468 715
EUR
|
1 358
EUR
|
484,000
EUR
|
13 143
EUR
|
375 911
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — |
620,000
EUR
|
— |
409,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
19 822
EUR
|
— |
20 708
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
54 905
EUR
|
— |
59 100
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — |
1 773
EUR
|
— |
1 624
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — |
4 635
EUR
|
— |
4 357
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
756 479
EUR
|
— |
668 734
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
1 171 902
EUR
|
— |
1 107 043
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |