Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — | — |
2 980
EUR
|
— | — |
2 347
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — | — | — |
1 786
EUR
|
— | — |
1 716
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — | — |
228,000,000
EUR
|
— | — |
72,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — |
237,000,000
EUR
|
— | — |
225,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — |
929,000,000
EUR
|
— | — |
631,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — |
7 608
EUR
|
— | — |
6 438
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — | — |
2 797
EUR
|
— | — |
2 414
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — | — | — |
478,000,000
EUR
|
— | — |
431,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — | — |
28,000,000
EUR
|
— | — |
51,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
11 642
EUR
|
— | — |
10 625
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — |
15 476
EUR
|
— | — |
14 008
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — | — |
23 084
EUR
|
— | — |
20 447
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — | — |
54,000,000
EUR
|
— | — |
54,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — | — |
50,000,000
EUR
|
— | — |
50,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — | — |
670,000,000
EUR
|
— | — |
698,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — |
17 327
EUR
|
— | — |
15 201
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — | — |
7,000,000
EUR
|
— | — |
2,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
17 163
EUR
|
50,000,000
EUR
|
54,000,000
EUR
|
7,000,000
EUR
|
355,000,000
EUR
|
670,000,000
EUR
|
17 327
EUR
|
80,000,000
EUR
|
551,000,000
EUR
|
17 334
EUR
|
95,000,000
EUR
|
75,000,000
EUR
|
15 203
EUR
|
15 130
EUR
|
2,000,000
EUR
|
50,000,000
EUR
|
54,000,000
EUR
|
189,000,000
EUR
|
698,000,000
EUR
|
15 201
EUR
|
32,000,000
EUR
|
521,000,000
EUR
|
12 457
EUR
|
85,000,000
EUR
|
16,000,000
EUR
|
50,000,000
EUR
|
12 247
EUR
|
674,000,000
EUR
|
54,000,000
EUR
|
303,000,000
EUR
|
12 440
EUR
|
521,000,000
EUR
|
25,000,000
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — | — | — |
173,000,000
EUR
|
— | — |
151,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — | — | — | — |
33,000,000
EUR
|
— | — |
31,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
5,000,000
EUR
|
— | — |
2,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — | — |
2 120
EUR
|
— | — |
2 060
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||||||||
Current provisions for employee benefits | — | — | — | — | — | — | — | — | — |
16,000,000
EUR
|
— | — |
16,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current provisions | — | — | — | — | — | — | — | — | — |
96,000,000
EUR
|
— | — |
134,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — | — | — |
832,000,000
EUR
|
— | — |
880,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — | — |
773,000,000
EUR
|
— | — |
586,000,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — |
3 629
EUR
|
— | — |
3 183
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — | — |
23 084
EUR
|
— | — |
20 447
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |