Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — |
765 416
EUR
|
— |
746 880
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — |
419 379
EUR
|
— |
406 722
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
29 693
EUR
|
— |
28 682
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
44 913
EUR
|
— |
44 193
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current non-financial assets | — | — | — | — | — | — | — | — |
123,000
EUR
|
— |
85,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
1 281 025
EUR
|
— |
1 241 682
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — |
468 174
EUR
|
— |
437 323
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — | — |
244 995
EUR
|
— |
226 137
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — |
12 360
EUR
|
— |
14 112
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
191 660
EUR
|
— |
139 312
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — | — | — |
917 190
EUR
|
— |
816 884
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
2 210 283
EUR
|
— |
2 058 566
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
18 615
EUR
|
— |
18 615
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — |
20 080
EUR
|
— |
19 638
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
999 633
EUR
|
— |
932 565
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
6 567
EUR
|
— |
6 171
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
18 615
EUR
|
6 567
EUR
|
59 635
EUR
|
20 080
EUR
|
999 633
EUR
|
6 295
EUR
|
891 754
EUR
|
–
EUR
|
1 006 200
EUR
|
56 006
EUR
|
938 736
EUR
|
37 533
EUR
|
6 171
EUR
|
18 615
EUR
|
35 908
EUR
|
19 638
EUR
|
932 565
EUR
|
866 704
EUR
|
6 554
EUR
|
–
EUR
|
1 118 426
EUR
|
56 960
EUR
|
2 770
EUR
|
20 135
EUR
|
21 646
EUR
|
44 061
EUR
|
1 115 656
EUR
|
75 329
EUR
|
941 394
EUR
|
3 599
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — | — |
48 627
EUR
|
— |
52 859
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
47 973
EUR
|
— |
48 897
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current non-financial liabilities | — | — | — | — | — | — | — | — |
14 979
EUR
|
— |
10 792
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
658 700
EUR
|
— |
606 931
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — | — |
15 327
EUR
|
— |
10 054
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — | — |
378 591
EUR
|
— |
356 027
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — |
5 535
EUR
|
— |
829,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities other than liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
532 523
EUR
|
— |
512 899
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
12 860
EUR
|
— |
–
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
2 210 283
EUR
|
— |
2 058 566
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |