Disclosure Of Interests In Other Entities [Text Block]

SAMSE - Filing #5982232

Concept	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—		—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Profit (loss), attributable to non-controlling interests	—	1 728 EUR	—	—	—	2 909 EUR	—	—	—	—
Non-controlling interests	—	—	3 734 EUR	—	—	—	8 837 EUR	—	—	—
Non-current assets	—	—	822 575 EUR	—	—	—	606 201 EUR	—	—	—
Current liabilities	—	—	541 225 EUR	—	—	—	490 896 EUR	—	—	—
Non-current liabilities	—	—	531 798 EUR	—	—	—	342 809 EUR	—	—	—
Revenue	—	1 932 062 EUR	—	—	—	1 889 323 EUR	—	—	—	—
Profit (loss)	1 728 EUR	27 991 EUR	—	26 263 EUR	26 263 EUR	79 341 EUR	—	2 909 EUR	76 432 EUR	76 432 EUR
Comprehensive income	—	25 606 EUR	—	—	—	80 658 EUR	—	—	—	—
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—		—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Other comprehensive income	—	2 385 EUR	—	—	—	1 317 EUR	—	—	—	—
Investments accounted for using equity method	—	—	63 819 EUR	—	—	—	66 824 EUR	—	—	—
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	—	—	121 572 EUR	—	—	—	192 244 EUR	—	—	—
Interest expense	—	10 784 EUR	—	—	—	5 356 EUR	—	—	—	—
Tax expense (income)	—	14 896 EUR	—	—	—	26 262 EUR	—	—	—	—