Statement Of Financial Position [Abstract]

SAMSE - Filing #5982232

Concept	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of financial position [abstract]
Assets [abstract]
Property, plant and equipment	—	—	—	—	—	—	—	350 573 EUR	—	270 786 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Right-of-use assets	—	—	—	—	—	—	—	310 701 EUR	—	193 887 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Goodwill	—	—	—	—	—	—	—	73 355 EUR	—	51 496 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Intangible assets other than goodwill	—	—	—	—	—	—	—	4 049 EUR	—	2 291 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	—	—	—	—	—	—	—	63 819 EUR	—	66 824 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	—	—	—	—	—	—	2 992 EUR	—	3 717 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Cash and cash equivalents	—	—	—	—	—	—	—	121 572 EUR	—	192 244 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets	—	—	—	—	—	—	—	1 688 605 EUR	—	1 475 425 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	—	—	—	—	—	—	3 458 EUR	—	3 458 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity attributable to owners of parent	—	—	—	—	—	—	—	611 848 EUR	—	632 883 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	—	—	—	—	—	—	3 734 EUR	—	8 837 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity	520 704 EUR	44 722 EUR	3 458 EUR	26 263 EUR	3 734 EUR	306,000 EUR	611 848 EUR	615 582 EUR	16 395 EUR	641 720 EUR	489 188 EUR	306,000 EUR	76 432 EUR	8 837 EUR	44 722 EUR	3 458 EUR	632 883 EUR	18 777 EUR	621 668 EUR	306,000 EUR	94 872 EUR	17 463 EUR	10 333 EUR	44 722 EUR	450 514 EUR	3 458 EUR	611 335 EUR
Liabilities [abstract]
Deferred tax liabilities	—	—	—	—	—	—	—	9 412 EUR	—	5 569 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	—	—	—	—	—	—	—	1 688 605 EUR	—	1 475 425 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—