Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
132 654
EUR
|
— | — |
141 953
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — |
10 824
EUR
|
— | — |
9 712
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — |
89 739
EUR
|
— | — |
89 665
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
29 275
EUR
|
— | — |
30 132
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
16 719
EUR
|
— | — |
16 914
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
295 337
EUR
|
— | — |
303 987
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — |
101 110
EUR
|
— | — |
96 767
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — |
89 859
EUR
|
— | — |
86 954
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — |
6 071
EUR
|
— | — |
4 109
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
64 709
EUR
|
— | — |
74 044
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
280 993
EUR
|
— | — |
286 214
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
576 331
EUR
|
— | — |
590 201
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
17 545
EUR
|
— | — |
17 545
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
79 876
EUR
|
— | — |
79 876
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
378 145
EUR
|
— | — |
393 661
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
38,000
EUR
|
— | — |
2 161
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
305 983
EUR
|
79 876
EUR
|
17 545
EUR
|
38,000
EUR
|
18 775
EUR
|
7 391
EUR
|
378 145
EUR
|
378 183
EUR
|
906,000
EUR
|
3 146
EUR
|
391 500
EUR
|
324 429
EUR
|
2 161
EUR
|
79 876
EUR
|
17 545
EUR
|
17 654
EUR
|
7 391
EUR
|
393 661
EUR
|
557 346
EUR
|
5 452
EUR
|
270,000
EUR
|
79 876
EUR
|
486 502
EUR
|
6 973
EUR
|
17 545
EUR
|
13 882
EUR
|
557 616
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — |
50 350
EUR
|
— | — |
59 206
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — | — |
24 248
EUR
|
— | — |
5 245
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
0
EUR
|
— | — |
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
86 325
EUR
|
— | — |
72 372
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — |
7 356
EUR
|
— | — |
11 721
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — |
1 436
EUR
|
— | — |
1 683
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
111 823
EUR
|
— | — |
126 329
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
576 331
EUR
|
— | — |
590 201
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |