Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
76 593
EUR
|
— | — | — |
75 695
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — |
16 004
EUR
|
— | — | — |
14 004
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — |
76 414
EUR
|
— | — | — |
75 036
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — |
142 087
EUR
|
— | — | — |
153 995
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — |
-
EUR
|
— | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
10 332
EUR
|
— | — | — |
8 621
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — |
1 522
EUR
|
— | — | — |
1 491
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
322 952
EUR
|
— | — | — |
328 842
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — |
112 286
EUR
|
— | — | — |
103 538
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — |
94 826
EUR
|
— | — | — |
99 216
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — |
3 126
EUR
|
— | — | — |
8 509
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial assets | — | — | — | — | — | — |
4 613
EUR
|
— | — | — |
4 663
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
206 331
EUR
|
— | — | — |
147 464
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — |
0
EUR
|
— | — | — |
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
421 181
EUR
|
— | — | — |
363 390
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
744 133
EUR
|
— | — | — |
692 232
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Equity attributable to owners of parent | — | — | — | — | — | — |
575 840
EUR
|
— | — | — |
527 013
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — |
92,000
EUR
|
— | — | — |
97,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
464 522
EUR
|
92,000
EUR
|
18 740
EUR
|
575 840
EUR
|
446 324
EUR
|
70 831
EUR
|
575 932
EUR
|
542,000
EUR
|
58 685
EUR
|
429,000
EUR
|
527 110
EUR
|
55 560
EUR
|
422 169
EUR
|
97,000
EUR
|
21 977
EUR
|
70 831
EUR
|
400 621
EUR
|
527 013
EUR
|
484 663
EUR
|
486,000
EUR
|
47 995
EUR
|
92,000
EUR
|
383 549
EUR
|
18 290
EUR
|
365 745
EUR
|
70 831
EUR
|
484 571
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — |
7 988
EUR
|
— | — | — |
7 617
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — |
746,000
EUR
|
— | — | — |
563,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
6 037
EUR
|
— | — | — |
7 169
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current non-financial liabilities | — | — | — | — | — | — |
686,000
EUR
|
— | — | — |
721,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
26 671
EUR
|
— | — | — |
25 732
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Other current provisions | — | — | — | — | — | — |
502,000
EUR
|
— | — | — |
502,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — |
128 373
EUR
|
— | — | — |
125 980
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — |
2 747
EUR
|
— | — | — |
4 940
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial liabilities | — | — | — | — | — | — |
1,000
EUR
|
— | — | — |
2,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — |
-
EUR
|
— | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
141 530
EUR
|
— | — | — |
139 390
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
168 201
EUR
|
— | — | — |
165 122
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
744 133
EUR
|
— | — | — |
692 232
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |