Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — |
4 246
USD
|
— |
5 704
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — |
115 231
USD
|
— |
115 231
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — |
10 458
USD
|
— |
12 955
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — |
131 009
USD
|
— |
135 227
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||
Current inventories | — | — | — | — | — |
388,000
USD
|
— |
390,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — |
26 846
USD
|
— |
28 738
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — |
11 008
USD
|
— |
22 626
USD
|
— | — | — | — | — | — |
30 047
USD
|
— | — | — | — | — | — |
Current assets | — | — | — | — | — |
40 921
USD
|
— |
56 639
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — |
171 931
USD
|
— |
191 866
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||
Issued capital | — | — | — | — | — |
41 518
USD
|
— |
41 518
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — |
94 749
USD
|
— |
94 749
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — |
111 548
USD
|
— |
121 767
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — |
-
USD
|
— |
-
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
21 904
USD
|
94 749
USD
|
41 518
USD
|
-
USD
|
111 548
USD
|
111 548
USD
|
2 815
USD
|
121 767
USD
|
12 206
USD
|
-
USD
|
94 749
USD
|
41 518
USD
|
121 767
USD
|
2 293
USD
|
135 869
USD
|
1 297
USD
|
1 694
USD
|
-
USD
|
94 749
USD
|
41 518
USD
|
135 869
USD
|
Liabilities [abstract] | |||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||
Non-current provisions | — | — | — | — | — |
951,000
USD
|
— |
1 136
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — |
958,000
USD
|
— |
982,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — |
31 776
USD
|
— |
16 555
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||
Current provisions | — | — | — | — | — |
183,000
USD
|
— |
183,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — |
28 606
USD
|
— |
53 544
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — |
60 383
USD
|
— |
70 099
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — |
171 931
USD
|
— |
191 866
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |