Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — |
89 442
EUR
|
— |
101 506
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — |
18 856
EUR
|
— |
20 605
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — |
49 784
EUR
|
— |
50 644
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — |
2 178
EUR
|
— |
2 664
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — |
482,000
EUR
|
— |
442,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — |
20 537
EUR
|
— |
17 812
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — |
6 485
EUR
|
— |
6 743
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — |
187 764
EUR
|
— |
200 416
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||
Cash and cash equivalents | — | — | — | — | — |
145 884
EUR
|
— |
143 810
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — |
1 429
EUR
|
— |
1 827
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — |
378 347
EUR
|
— |
401 652
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — |
566 111
EUR
|
— |
602 068
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||
Issued capital | — | — | — | — | — |
84 917
EUR
|
— |
89 386
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — |
162 664
EUR
|
— |
158 030
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — |
262 133
EUR
|
— |
248 594
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — |
162,000
EUR
|
— |
675,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
191 404
EUR
|
84 917
EUR
|
162,000
EUR
|
6 997
EUR
|
262 133
EUR
|
262 295
EUR
|
7 191
EUR
|
247 919
EUR
|
186 249
EUR
|
675,000
EUR
|
89 386
EUR
|
19 172
EUR
|
248 594
EUR
|
7 869
EUR
|
249 070
EUR
|
189 294
EUR
|
10 578
EUR
|
140,000
EUR
|
19 172
EUR
|
89 386
EUR
|
248 930
EUR
|
Liabilities [abstract] | |||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — |
53 918
EUR
|
— |
55 280
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — |
6 493
EUR
|
— |
9 074
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — |
119 971
EUR
|
— |
146 052
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||
Current provisions | — | — | — | — | — |
10 445
EUR
|
— |
11 456
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — |
183 845
EUR
|
— |
208 097
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — |
566 111
EUR
|
— |
602 068
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |