Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — |
96 444
EUR
|
67 626
EUR
|
— |
164 070
EUR
|
170 117
EUR
|
— | — | — |
96 241
EUR
|
— |
73 876
EUR
|
— | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — |
398 337
EUR
|
1 431
EUR
|
— |
399 768
EUR
|
419 639
EUR
|
— | — | — |
417 858
EUR
|
— |
1 781
EUR
|
— | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — |
133 795
EUR
|
3 621
EUR
|
— |
137 416
EUR
|
139 306
EUR
|
— | — | — |
135 686
EUR
|
— |
3 621
EUR
|
— | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — |
441 080
EUR
|
-
EUR
|
— |
441 080
EUR
|
422 639
EUR
|
— | — | — |
422 639
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — |
4 297
EUR
|
7 804
EUR
|
— |
12 100
EUR
|
11 470
EUR
|
— | — | — |
4 710
EUR
|
— |
6 760
EUR
|
— | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — |
3 979
EUR
|
315,000
EUR
|
— |
4 294
EUR
|
4 150
EUR
|
— | — | — |
3 833
EUR
|
— |
317,000
EUR
|
— | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — |
74 303
EUR
|
752,000
EUR
|
— |
75 055
EUR
|
77 170
EUR
|
— | — | — |
75 176
EUR
|
— |
1 994
EUR
|
— | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — |
1 274 156
EUR
|
264 039
EUR
|
— |
1 538 195
EUR
|
1 507 135
EUR
|
— | — | — |
1 259 549
EUR
|
— |
247 586
EUR
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||
Issued capital | — | — | — | — | — |
21 419
EUR
|
-
EUR
|
— |
21 419
EUR
|
21 419
EUR
|
— | — | — |
21 419
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — |
99 590
EUR
|
-
EUR
|
— |
99 590
EUR
|
99 590
EUR
|
— | — | — |
99 590
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — |
340 980
EUR
|
27 173
EUR
|
— |
313 807
EUR
|
299 235
EUR
|
— | — | — |
318 513
EUR
|
— |
19 278
EUR
|
— | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — |
9 773
EUR
|
12,000
EUR
|
— |
9 760
EUR
|
9 281
EUR
|
— | — | — |
9 256
EUR
|
— |
25,000
EUR
|
— | — | — | — | — | — | — | — | — |
Equity |
99 590
EUR
|
21 419
EUR
|
9 760
EUR
|
14 695
EUR
|
313 807
EUR
|
350 753
EUR
|
27 186
EUR
|
207 494
EUR
|
323 567
EUR
|
308 516
EUR
|
9 281
EUR
|
99 590
EUR
|
21 419
EUR
|
327 770
EUR
|
192 826
EUR
|
19 253
EUR
|
14 600
EUR
|
299 235
EUR
|
298 782
EUR
|
9 454
EUR
|
99 590
EUR
|
8 656
EUR
|
21 419
EUR
|
289 328
EUR
|
176 975
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — |
85 395
EUR
|
1 850
EUR
|
— |
83 545
EUR
|
81 955
EUR
|
— | — | — |
82 417
EUR
|
— |
462,000
EUR
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — |
1 274 156
EUR
|
264 039
EUR
|
— |
1 538 195
EUR
|
1 507 135
EUR
|
— | — | — |
1 259 549
EUR
|
— |
247 586
EUR
|
— | — | — | — | — | — | — | — | — |