Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — |
96 444
EUR
|
67 626
EUR
|
— |
164 070
EUR
|
170 117
EUR
|
— | — | — |
96 241
EUR
|
— |
73 876
EUR
|
— | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — |
398 337
EUR
|
1 431
EUR
|
— |
399 768
EUR
|
419 639
EUR
|
— | — | — |
417 858
EUR
|
— |
1 781
EUR
|
— | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — |
133 795
EUR
|
3 621
EUR
|
— |
137 416
EUR
|
139 306
EUR
|
— | — | — |
135 686
EUR
|
— |
3 621
EUR
|
— | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — |
441 080
EUR
|
-
EUR
|
— |
441 080
EUR
|
422 639
EUR
|
— | — | — |
422 639
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — |
4 297
EUR
|
7 804
EUR
|
— |
12 100
EUR
|
11 470
EUR
|
— | — | — |
4 710
EUR
|
— |
6 760
EUR
|
— | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — |
3 979
EUR
|
315,000
EUR
|
— |
4 294
EUR
|
4 150
EUR
|
— | — | — |
3 833
EUR
|
— |
317,000
EUR
|
— | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — |
5 164
EUR
|
162,000
EUR
|
— |
5 326
EUR
|
6 069
EUR
|
— | — | — |
6 017
EUR
|
— |
52,000
EUR
|
— | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — |
1 083 096
EUR
|
80 959
EUR
|
— |
1 164 055
EUR
|
1 173 391
EUR
|
— | — | — |
1 086 983
EUR
|
— |
86 407
EUR
|
— | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||
Current inventories | — | — | — | — | — |
5 247
EUR
|
173 759
EUR
|
— |
179 006
EUR
|
148 298
EUR
|
— | — | — |
4 678
EUR
|
— |
143 620
EUR
|
— | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — |
1 620
EUR
|
338,000
EUR
|
— |
1 959
EUR
|
924,000
EUR
|
— | — | — |
613,000
EUR
|
— |
311,000
EUR
|
— | — | — | — | — | — | — | — | — |
Other current non-financial assets | — | — | — | — | — |
35 747
EUR
|
6 069
EUR
|
— |
41 817
EUR
|
51 231
EUR
|
— | — | — |
36 339
EUR
|
— |
14 891
EUR
|
— | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — |
74 303
EUR
|
752,000
EUR
|
— |
75 055
EUR
|
77 170
EUR
|
— | — | — |
75 176
EUR
|
— |
1 994
EUR
|
— | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — |
191 060
EUR
|
183 080
EUR
|
— |
374 140
EUR
|
333 744
EUR
|
— | — | — |
172 565
EUR
|
— |
161 178
EUR
|
— | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — |
1 274 156
EUR
|
264 039
EUR
|
— |
1 538 195
EUR
|
1 507 135
EUR
|
— | — | — |
1 259 549
EUR
|
— |
247 586
EUR
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||
Issued capital | — | — | — | — | — |
21 419
EUR
|
-
EUR
|
— |
21 419
EUR
|
21 419
EUR
|
— | — | — |
21 419
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — |
99 590
EUR
|
-
EUR
|
— |
99 590
EUR
|
99 590
EUR
|
— | — | — |
99 590
EUR
|
— |
-
EUR
|
— | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — |
340 980
EUR
|
27 173
EUR
|
— |
313 807
EUR
|
299 235
EUR
|
— | — | — |
318 513
EUR
|
— |
19 278
EUR
|
— | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — |
9 773
EUR
|
12,000
EUR
|
— |
9 760
EUR
|
9 281
EUR
|
— | — | — |
9 256
EUR
|
— |
25,000
EUR
|
— | — | — | — | — | — | — | — | — |
Equity |
99 590
EUR
|
21 419
EUR
|
9 760
EUR
|
14 695
EUR
|
313 807
EUR
|
350 753
EUR
|
27 186
EUR
|
207 494
EUR
|
323 567
EUR
|
308 516
EUR
|
9 281
EUR
|
99 590
EUR
|
21 419
EUR
|
327 770
EUR
|
192 826
EUR
|
19 253
EUR
|
14 600
EUR
|
299 235
EUR
|
298 782
EUR
|
9 454
EUR
|
99 590
EUR
|
8 656
EUR
|
21 419
EUR
|
289 328
EUR
|
176 975
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — |
11 326
EUR
|
32,000
EUR
|
— |
11 359
EUR
|
10 635
EUR
|
— | — | — |
10 602
EUR
|
— |
33,000
EUR
|
— | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — |
85 395
EUR
|
1 850
EUR
|
— |
83 545
EUR
|
81 955
EUR
|
— | — | — |
82 417
EUR
|
— |
462,000
EUR
|
— | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — | — | — | — |
132 755
EUR
|
183 086
EUR
|
— |
315 841
EUR
|
341 164
EUR
|
— | — | — |
128 660
EUR
|
— |
212 504
EUR
|
— | — | — | — | — | — | — | — | — |
Other non-current non-financial liabilities | — | — | — | — | — |
9 796
EUR
|
1 153
EUR
|
— |
10 949
EUR
|
9 306
EUR
|
— | — | — |
8 073
EUR
|
— |
1 233
EUR
|
— | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — |
618 677
EUR
|
183 629
EUR
|
— |
802 306
EUR
|
844 651
EUR
|
— | — | — |
629 763
EUR
|
— |
214 887
EUR
|
— | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||
Other current provisions | — | — | — | — | — |
9 812
EUR
|
425,000
EUR
|
— |
10 237
EUR
|
10 361
EUR
|
— | — | — |
9 876
EUR
|
— |
485,000
EUR
|
— | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — |
65 512
EUR
|
11 004
EUR
|
— |
76 516
EUR
|
64 938
EUR
|
— | — | — |
55 890
EUR
|
— |
9 048
EUR
|
— | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — |
1 221
EUR
|
1 817
EUR
|
— |
3 038
EUR
|
3 003
EUR
|
— | — | — |
489,000
EUR
|
— |
2 513
EUR
|
— | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — |
64 732
EUR
|
55 189
EUR
|
— |
119 921
EUR
|
86 648
EUR
|
— | — | — |
66 386
EUR
|
— |
20 263
EUR
|
— | — | — | — | — | — | — | — | — |
Other current non-financial liabilities | — | — | — | — | — |
140 014
EUR
|
2 526
EUR
|
— |
142 541
EUR
|
130 750
EUR
|
— | — | — |
128 678
EUR
|
— |
2 073
EUR
|
— | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — |
304 726
EUR
|
107 595
EUR
|
— |
412 321
EUR
|
353 967
EUR
|
— | — | — |
302 016
EUR
|
— |
51 952
EUR
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — |
1 274 156
EUR
|
264 039
EUR
|
— |
1 538 195
EUR
|
1 507 135
EUR
|
— | — | — |
1 259 549
EUR
|
— |
247 586
EUR
|
— | — | — | — | — | — | — | — | — |