Statement Of Cash Flows [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | ||||||||||||||||
Cash flows from (used in) operating activities [abstract] | ||||||||||||||||
Profit (loss) |
30 680
EUR
|
0
EUR
|
0
EUR
|
30 680
EUR
|
— |
0
EUR
|
0
EUR
|
30 680
EUR
|
0
EUR
|
18 407
EUR
|
0
EUR
|
18 407
EUR
|
— |
0
EUR
|
18 407
EUR
|
0
EUR
|
Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||
Adjustments for income tax expense |
11 130
EUR
|
— | — | — | — | — | — | — | — |
1 833
EUR
|
— | — | — | — | — | — |
Adjustments for share-based payments |
29,000,000
EUR
|
— | — | — | — | — | — | — | — |
16,000,000
EUR
|
— | — | — | — | — | — |
Other adjustments for non-cash items |
2 524
EUR
|
— | — | — | — | — | — | — | — |
216,000
EUR
|
— | — | — | — | — | — |
Income taxes paid (refund), classified as operating activities |
6 667
EUR
|
— | — | — | — | — | — | — | — |
6 871
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) operating activities |
96 254
EUR
|
— | — | — | — | — | — | — | — |
50 464
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) investing activities [abstract] | ||||||||||||||||
Cash flows from losing control of subsidiaries or other businesses, classified as investing activities |
2,000
EUR
|
— | — | — | — | — | — | — | — |
0
EUR
|
— | — | — | — | — | — |
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
31 441
EUR
|
— | — | — | — | — | — | — | — |
69 302
EUR
|
— | — | — | — | — | — |
Proceeds from government grants, classified as investing activities |
0
EUR
|
— | — | — | — | — | — | — | — |
1 080
EUR
|
— | — | — | — | — | — |
Other inflows (outflows) of cash, classified as investing activities |
40,000
EUR
|
— | — | — | — | — | — | — | — |
483,000
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) investing activities |
72 738
EUR
|
— | — | — | — | — | — | — | — |
99 643
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) financing activities [abstract] | ||||||||||||||||
Payments of lease liabilities, classified as financing activities |
2 795
EUR
|
— | — | — | — | — | — | — | — |
2 126
EUR
|
— | — | — | — | — | — |
Other inflows (outflows) of cash, classified as financing activities |
30,000
EUR
|
— | — | — | — | — | — | — | — |
0
EUR
|
— | — | — | — | — | — |
Cash flows from (used in) financing activities |
76 277
EUR
|
— | — | — | — | — | — | — | — |
35 490
EUR
|
— | — | — | — | — | — |
Effect of exchange rate changes on cash and cash equivalents [abstract] | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
377,000
EUR
|
— | — | — | — | — | — | — | — |
192,000
EUR
|
— | — | — | — | — | — |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
100 171
EUR
|
— | — | — | — | — | — | — | — |
13 497
EUR
|
— | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — |
117 163
EUR
|
— | — | — | — | — | — | — |
15 458
EUR
|
— | — | — |