Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
310 048
EUR
|
— |
310 679
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — |
33 952
EUR
|
— |
32 082
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
15 687
EUR
|
— |
18 566
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — |
57 702
EUR
|
— |
74 347
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
17 090
EUR
|
— |
23 025
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
439 137
EUR
|
— |
459 551
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current tax assets, current | — | — | — | — | — | — | — |
24 410
EUR
|
— |
2 422
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — |
455 962
EUR
|
— |
398 377
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
1 200 864
EUR
|
— |
1 264 564
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
1 652 310
EUR
|
— |
2 009 847
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
8 279
EUR
|
— |
8 279
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
27 850
EUR
|
— |
27 850
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
24 812
EUR
|
— |
20 290
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
885 994
EUR
|
— |
855 911
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
138,000
EUR
|
— |
111,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
786 897
EUR
|
27 850
EUR
|
8 279
EUR
|
138,000
EUR
|
5 072
EUR
|
24 812
EUR
|
885 994
EUR
|
885 857
EUR
|
92 851
EUR
|
856 021
EUR
|
184 993
EUR
|
661 567
EUR
|
110,000
EUR
|
27 850
EUR
|
8 279
EUR
|
6 491
EUR
|
20 290
EUR
|
855 911
EUR
|
25 273
EUR
|
103 137
EUR
|
605 233
EUR
|
706 484
EUR
|
706 500
EUR
|
15,000
EUR
|
27 850
EUR
|
12 728
EUR
|
8 279
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Non-current provisions | — | — | — | — | — | — | — |
6 210
EUR
|
— |
5 990
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
287,000
EUR
|
— |
1 547
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
44 986
EUR
|
— |
50 692
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Other current provisions | — | — | — | — | — | — | — |
40 889
EUR
|
— |
45 762
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial liabilities | — | — | — | — | — | — | — |
216 280
EUR
|
— |
295 361
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — |
6 089
EUR
|
— |
122 798
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
715 376
EUR
|
— |
980 336
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
1 652 310
EUR
|
— |
2 009 847
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |