Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — |
4 810
EUR
|
— | — |
9 247
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — | — | — |
31 841
EUR
|
— | — |
36 026
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — | — | — |
98 778
EUR
|
— | — |
86 489
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
45 311
EUR
|
— | — |
46 433
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
2 983
EUR
|
— | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
188 105
EUR
|
— | — |
186 061
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||
Current tax assets, current | — | — | — | — | — | — | — | — |
235,000
EUR
|
— | — |
3 788
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial assets | — | — | — | — | — | — | — | — |
-
EUR
|
— | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current non-financial assets | — | — | — | — | — | — | — | — |
16 426
EUR
|
— | — |
20 871
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
70 884
EUR
|
— | — |
55 694
EUR
|
— | — | — | — | — | — | — | — |
70 786
EUR
|
— | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
142 995
EUR
|
— | — |
128 864
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
331 101
EUR
|
— | — |
314 925
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
339,000
EUR
|
— | — |
131 907
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — |
1 108 021
EUR
|
— | — |
1 042 010
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — |
5 489
EUR
|
— | — |
5 384
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
50 638
EUR
|
— | — |
278 042
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
-
EUR
|
— | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
1 126 380
EUR
|
1 108 021
EUR
|
339,000
EUR
|
-
EUR
|
602,000
EUR
|
5 489
EUR
|
50 638
EUR
|
5 000
EUR
|
50 638
EUR
|
31 527
EUR
|
34 870
EUR
|
278 042
EUR
|
1 411 068
EUR
|
0
EUR
|
1 042 010
EUR
|
-
EUR
|
131 907
EUR
|
637,000
EUR
|
5 384
EUR
|
278 042
EUR
|
230 559
EUR
|
33 284
EUR
|
-
EUR
|
-
EUR
|
1 042 010
EUR
|
1 365 106
EUR
|
5 474
EUR
|
131 907
EUR
|
611,000
EUR
|
230 559
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — | — |
51 902
EUR
|
— | — |
55 408
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — | — | — |
1,000
EUR
|
— | — |
190,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
-
EUR
|
— | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
112 814
EUR
|
— | — |
93 154
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||||||||
Current provisions for employee benefits | — | — | — | — | — | — | — | — |
21 731
EUR
|
— | — |
33 109
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current provisions | — | — | — | — | — | — | — | — |
43 698
EUR
|
— | — |
27 495
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — |
281,000
EUR
|
— | — |
27,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
268 924
EUR
|
— | — |
499 813
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
331 101
EUR
|
— | — |
314 925
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |