Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — |
11 010
EUR
|
— | — | — | — |
10 874
EUR
|
— | — | — | — | — | — | — | — | — | — |
10 874
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — |
430,000
EUR
|
— | — | — | — |
464,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
464,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investments accounted for using equity method | — | — | — | — | — | — | — |
217,000
EUR
|
— | — | — | — |
37,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
37,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — |
-
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
186 122
EUR
|
— | — | — | — |
161 221
EUR
|
— | — | — | — | — | — | — | — | — | — |
161 221
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — |
2 161
EUR
|
— | — | — | — |
2 063
EUR
|
— | — | — | — | — | — | — | — | — | — |
2 063
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — |
85 291
EUR
|
— | — | — | — |
87 284
EUR
|
— | — | — | — | — | — | — | — | — | — |
87 284
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — |
1 871
EUR
|
— | — | — | — |
633,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
633,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — | — |
168 548
EUR
|
— | — | — | — |
183 442
EUR
|
— | — | — | — | — | — | — | — | — | — |
183 442
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
354 984
EUR
|
— | — | — | — |
344 968
EUR
|
— | — | — | — | — | — | — | — | — | — |
344 968
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — |
21 416
EUR
|
— | — | — | — |
21 416
EUR
|
— | — | — | — | — | — | — | — | — | — |
21 416
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — |
4,000
EUR
|
— | — | — | — |
4,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
4,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
2 260
EUR
|
— | — | — | — |
2 196
EUR
|
— | — | — | — | — | — | — | — | — | — |
2 196
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — |
103 069
EUR
|
— | — | — | — |
94 900
EUR
|
— | — | — | — | — | — | — | — | — | — |
95 929
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — |
198,000
EUR
|
— | — | — | — |
155,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
173,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity |
87 500
EUR
|
21 416
EUR
|
198,000
EUR
|
451,000
EUR
|
2 260
EUR
|
103 069
EUR
|
4,000
EUR
|
103 266
EUR
|
4 042
EUR
|
3 509
EUR
|
2 196
EUR
|
904,000
EUR
|
95 055
EUR
|
3 509
EUR
|
79 311
EUR
|
78 282
EUR
|
21 416
EUR
|
173,000
EUR
|
155,000
EUR
|
95,929,000
EUR
|
21 416
EUR
|
904,000
EUR
|
2 196
EUR
|
96 102
EUR
|
94 900
EUR
|
4,000
EUR
|
4,000
EUR
|
2 063
EUR
|
86 724
EUR
|
79,000
EUR
|
68 483
EUR
|
2 208
EUR
|
21 416
EUR
|
1 014
EUR
|
86,645,000
EUR
|
4,000
EUR
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — |
17 360
EUR
|
— | — | — | — |
16 318
EUR
|
— | — | — | — | — | — | — | — | — | — |
16 318
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — | — |
26 901
EUR
|
— | — | — | — |
31 426
EUR
|
— | — | — | — | — | — | — | — | — | — |
31 426
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
5 246
EUR
|
— | — | — | — |
3 913
EUR
|
— | — | — | — | — | — | — | — | — | — |
3 913
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
118 483
EUR
|
— | — | — | — |
125 601
EUR
|
— | — | — | — | — | — | — | — | — | — |
125 601
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — |
6 505
EUR
|
— | — | — | — |
6 523
EUR
|
— | — | — | — | — | — | — | — | — | — |
6 523
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — |
92 044
EUR
|
— | — | — | — |
82 844
EUR
|
— | — | — | — | — | — | — | — | — | — |
81 433
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — |
3,000
EUR
|
— | — | — | — |
2 350
EUR
|
— | — | — | — | — | — | — | — | — | — |
2 715
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities other than liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — |
132 302
EUR
|
— | — | — | — |
123 409
EUR
|
— | — | — | — | — | — | — | — | — | — |
122 361
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — |
933,000
EUR
|
— | — | — | — |
904,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
904,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
251 718
EUR
|
— | — | — | — |
249 913
EUR
|
— | — | — | — | — | — | — | — | — | — |
248 866
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — |
354 984
EUR
|
— | — | — | — |
344 968
EUR
|
— | — | — | — | — | — | — | — | — | — |
344 968
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — |