Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — | — |
17 970
EUR
|
17 970
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill | — | — | — | — | — | — | — | — |
119 949
EUR
|
132 422
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
1 755
EUR
|
3 078
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — | — | — | — | — |
6 408
EUR
|
6 151
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
247 760
EUR
|
276 669
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — |
246 396
EUR
|
215 622
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — | — | — | — | — | — | — |
126 998
EUR
|
116 540
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — |
4 380
EUR
|
11 810
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
59 791
EUR
|
85 423
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
448 773
EUR
|
437 751
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
696 533
EUR
|
714 420
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
126 198
EUR
|
124 968
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share premium | — | — | — | — | — | — | — | — |
326 021
EUR
|
327 251
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — |
443,000
EUR
|
440,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
68 365
EUR
|
165 335
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
0
EUR
|
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
334 879
EUR
|
326 020
EUR
|
126 198
EUR
|
0
EUR
|
12 319
EUR
|
443,000
EUR
|
68 365
EUR
|
36 212
EUR
|
68 365
EUR
|
165 335
EUR
|
278 850
EUR
|
0
EUR
|
327 251
EUR
|
124 968
EUR
|
9 125
EUR
|
439,000
EUR
|
165 335
EUR
|
1 532
EUR
|
19 180
EUR
|
0
EUR
|
327 265
EUR
|
417 926
EUR
|
484,000
EUR
|
133 913
EUR
|
11 980
EUR
|
19 180
EUR
|
11 606
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Non-current provisions for employee benefits | — | — | — | — | — | — | — | — |
12 379
EUR
|
12 429
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current provisions | — | — | — | — | — | — | — | — |
26 169
EUR
|
33 229
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
6 798
EUR
|
7 826
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
291 970
EUR
|
265 312
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — | — |
9 075
EUR
|
1 151
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables | — | — | — | — | — | — | — | — |
180 173
EUR
|
173 070
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — |
3 513
EUR
|
5 597
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other current financial liabilities | — | — | — | — | — | — | — | — |
33 909
EUR
|
34 808
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
0
EUR
|
0
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
336 198
EUR
|
283 774
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — |
628 168
EUR
|
549 086
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
696 533
EUR
|
714 420
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |