Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
2,721,000,000
DKK
|
2,499,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
40,167,000,000
DKK
|
20,692,000,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
284,000,000
DKK
|
208,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
3,432,000,000
DKK
|
2,965,000,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
340,000,000
DKK
|
226,000,000
DKK
|
— |
| Other current receivables |
552,000,000
DKK
|
588,000,000
DKK
|
— |
| Trade and other current receivables |
4,363,000,000
DKK
|
3,852,000,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
3,983,000,000
DKK
|
4,427,000,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
4,664,000,000
DKK
|
5,010,000,000
DKK
|
3,548,000,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
16,174,000,000
DKK
|
3,714,000,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other non-current payables [abstract] | |||
| Other non-current payables |
439,000,000
DKK
|
420,000,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
4,370,000,000
DKK
|
4,410,000,000
DKK
|
— |
| Other current payables |
2,460,000,000
DKK
|
1,988,000,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
223,000,000
DKK
|
216,000,000
DKK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current net defined benefit liability |
1,000,000
DKK
|
1,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
996,000,000
DKK
|
996,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
22,334,000,000
DKK
|
19,877,000,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
1,888,000,000
DKK
|
1,109,000,000
DKK
|
— |
| Reserve of cash flow hedges |
208,000,000
DKK
|
63,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
56,976,000,000
DKK
|
37,407,000,000
DKK
|
— |
| Liabilities |
31,966,000,000
DKK
|
15,362,000,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
13,010,000,000
DKK
|
13,289,000,000
DKK
|
— |
| Current liabilities |
8,580,000,000
DKK
|
7,990,000,000
DKK
|
— |
| Assets less current liabilities [abstract] |