Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Property, plant and equipment | — | — |
2,721,000,000
DKK
|
— | — | — | — | — |
2,499,000,000
DKK
|
— | — | — | — | — | — |
Right-of-use assets | — | — |
461,000,000
DKK
|
— | — | — | — | — |
382,000,000
DKK
|
— | — | — | — | — | — |
Deferred tax assets | — | — |
266,000,000
DKK
|
— | — | — | — | — |
238,000,000
DKK
|
— | — | — | — | — | — |
Other non-current financial assets | — | — |
67,000,000
DKK
|
— | — | — | — | — |
99,000,000
DKK
|
— | — | — | — | — | — |
Non-current assets | — | — |
43,966,000,000
DKK
|
— | — | — | — | — |
24,118,000,000
DKK
|
— | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Current inventories | — | — |
3,983,000,000
DKK
|
— | — | — | — | — |
4,427,000,000
DKK
|
— | — | — | — | — | — |
Trade and other current receivables | — | — |
4,363,000,000
DKK
|
— | — | — | — | — |
3,852,000,000
DKK
|
— | — | — | — | — | — |
Current tax assets, current | — | — |
39,000,000
DKK
|
— | — | — | — | — |
73,000,000
DKK
|
— | — | — | — | — | — |
Cash and cash equivalents | — | — |
4,664,000,000
DKK
|
— | — | — | — | — |
5,010,000,000
DKK
|
— |
3,548,000,000
DKK
|
— | — | — | — |
Current assets | — | — |
13,010,000,000
DKK
|
— | — | — | — | — |
13,289,000,000
DKK
|
— | — | — | — | — | — |
Assets | — | — |
56,976,000,000
DKK
|
— | — | — | — | — |
37,407,000,000
DKK
|
— | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — | — |
996,000,000
DKK
|
— | — | — | — | — |
996,000,000
DKK
|
— | — | — | — | — | — |
Retained earnings | — | — |
22,334,000,000
DKK
|
— | — | — | — | — |
19,877,000,000
DKK
|
— | — | — | — | — | — |
Equity |
22,334,000,000
DKK
|
208,000,000
DKK
|
25,010,000,000
DKK
|
996,000,000
DKK
|
1,888,000,000
DKK
|
996,000,000
DKK
|
1,109,000,000
DKK
|
19,877,000,000
DKK
|
22,045,000,000
DKK
|
63,000,000
DKK
|
20,779,000,000
DKK
|
18,189,000,000
DKK
|
996,000,000
DKK
|
1,438,000,000
DKK
|
156,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Non-current provisions [abstract] | |||||||||||||||
Non-current provisions | — | — |
583,000,000
DKK
|
— | — | — | — | — |
388,000,000
DKK
|
— | — | — | — | — | — |
Deferred tax liabilities | — | — |
5,530,000,000
DKK
|
— | — | — | — | — |
2,283,000,000
DKK
|
— | — | — | — | — | — |
Non-current liabilities | — | — |
23,386,000,000
DKK
|
— | — | — | — | — |
7,372,000,000
DKK
|
— | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Current provisions [abstract] | |||||||||||||||
Current provisions | — | — |
1,351,000,000
DKK
|
— | — | — | — | — |
934,000,000
DKK
|
— | — | — | — | — | — |
Current tax liabilities, current | — | — |
316,000,000
DKK
|
— | — | — | — | — |
571,000,000
DKK
|
— | — | — | — | — | — |
Current liabilities | — | — |
8,580,000,000
DKK
|
— | — | — | — | — |
7,990,000,000
DKK
|
— | — | — | — | — | — |
Liabilities | — | — |
31,966,000,000
DKK
|
— | — | — | — | — |
15,362,000,000
DKK
|
— | — | — | — | — | — |
Equity and liabilities | — | — |
56,976,000,000
DKK
|
— | — | — | — | — |
37,407,000,000
DKK
|
— | — | — | — | — | — |