Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
2,222,000
DKK
|
146,000,000
DKK
|
0
DKK
|
47,000,000
DKK
|
— |
2,029,000
DKK
|
2,175,000
DKK
|
1,205,000
DKK
|
2,421,000
DKK
|
47,000,000
DKK
|
— |
107,000,000
DKK
|
1,062,000
DKK
|
2,374,000
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for depreciation and amortisation expense |
91,000,000
DKK
|
— | — | — | — | — | — | — |
94,000,000
DKK
|
— | — | — | — | — | — |
| Adjustments for provisions |
28,000,000
DKK
|
— | — | — | — | — | — | — |
20,000,000
DKK
|
— | — | — | — | — | — |
| Adjustments for undistributed profits of associates |
146,000,000
DKK
|
— | — | — | — | — | — | — |
107,000,000
DKK
|
— | — | — | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets |
0
DKK
|
— | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) operations |
2,248,000
DKK
|
— | — | — | — | — | — | — |
2,665,000
DKK
|
— | — | — | — | — | — |
| Income taxes paid (refund), classified as operating activities |
397,000,000
DKK
|
— | — | — | — | — | — | — |
451,000,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) operating activities |
1,727,000
DKK
|
— | — | — | — | — | — | — |
4,179,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities |
1,000,000
DKK
|
— | — | — | — | — | — | — |
70,000,000
DKK
|
— | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
69,000,000
DKK
|
— | — | — | — | — | — | — |
38,000,000
DKK
|
— | — | — | — | — | — |
| Proceeds from sales of intangible assets, classified as investing activities |
0
DKK
|
— | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — |
| Purchase of intangible assets, classified as investing activities |
4,000,000
DKK
|
— | — | — | — | — | — | — |
6,000,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities |
43,000,000
DKK
|
— | — | — | — | — | — | — |
113,000,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments of lease liabilities, classified as financing activities |
26,000,000
DKK
|
— | — | — | — | — | — | — |
26,000,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities |
1,640,000
DKK
|
— | — | — | — | — | — | — |
2,197,000
DKK
|
— | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
44,000,000
DKK
|
— | — | — | — | — | — | — |
2,095,000
DKK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — |
2,088,000
DKK
|
— | — | — | — | — |
2,044,000
DKK
|
— | — | — |
4,139,000
DKK
|