Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Current tax assets | — | — | — | — | — | — | — | — |
88,000,000
DKK
|
70,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — |
0
DKK
|
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
2,088,000
DKK
|
2,044,000
DKK
|
— | — | — | — | — | — | — | — |
4,139,000
DKK
|
— | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — |
143,785,000
DKK
|
134,896,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — |
1,177,000
DKK
|
1,205,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — |
11,718,000
DKK
|
9,995,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
13,426,000
DKK
|
12,777,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
11,718,000
DKK
|
1,177,000
DKK
|
142,000,000
DKK
|
13,426,000
DKK
|
13,000,000
DKK
|
376,000,000
DKK
|
0
DKK
|
1,202,000
DKK
|
14,628,000
DKK
|
13,979,000
DKK
|
9,995,000
DKK
|
119,000,000
DKK
|
1,205,000
DKK
|
12,777,000
DKK
|
11,000,000
DKK
|
264,000,000
DKK
|
1,202,000
DKK
|
1,205,000
DKK
|
12,469,000
DKK
|
113,000,000
DKK
|
9,201,000
DKK
|
1,230,000
DKK
|
11,270,000
DKK
|
554,000,000
DKK
|
1,199,000
DKK
|
18,000,000
DKK
|
190,000,000
DKK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Provisions [abstract] | |||||||||||||||||||||||||||
| Provisions | — | — | — | — | — | — | — | — |
58,000,000
DKK
|
87,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
389,000,000
DKK
|
76,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — |
129,156,000
DKK
|
120,917,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — |
143,785,000
DKK
|
134,896,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |